Tai Kam Holdings Limited (HKG:8321)

Tai Kam Holdings Cash Flow Statement

Financials in millions HKD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Net Income	27.46	-5.89	-11.41	-31.75	-18.78	-11.57
Depreciation & Amortization	-	-	-	0.02	0.09	1.78
Loss (Gain) From Sale of Assets	-	-	-	-0.53	-0.38	-0.65
Asset Writedown & Restructuring Costs	-	-	-	-	0.01	1.32
Loss (Gain) From Sale of Investments	-0.03	-0.03	2.79	10.24	-0.8	-3.44
Stock-Based Compensation	-	-	-	5.66	-	8.6
Provision & Write-off of Bad Debts	1.88	1.88	5.65	4.12	15.63	1.83
Other Operating Activities	-27.24	-0.25	-0.26	0.11	-0.04	-2.18
Change in Accounts Receivable	-4.45	-4.45	10.83	19.68	11.88	6.91
Change in Accounts Payable	-0.35	-0.35	1.34	3.06	-9.41	-18.41
Change in Unearned Revenue	-	-	-	-3.02	3.02	-
Operating Cash Flow	-4.36	-10.72	8.94	-3.76	-8.75	-22.82
Sale of Property, Plant & Equipment	-	-	-	-	0.38	1.24
Divestitures	-	-	-	0.88	-	-
Investment in Securities	3.25	3.25	-	-7.25	-	-
Other Investing Activities	-3.26	0.05	-	-	-	-
Investing Cash Flow	-0.01	3.3	-	-6.37	0.38	1.24
Short-Term Debt Issued	-	-	-	-	-	0.02
Total Debt Issued	-	-	-	-	-	0.02
Long-Term Debt Repaid	-	-	-	-	-	-0.58
Net Debt Issued (Repaid)	-	-	-	-	-	-0.56
Issuance of Common Stock	-	-	-	1.74	1.76	10.08
Other Financing Activities	-	-	-	-	-	-0.24
Financing Cash Flow	-	-	-	1.74	1.76	9.28
Net Cash Flow	-4.37	-7.41	8.94	-8.4	-6.61	-12.3
Free Cash Flow	-4.36	-10.72	8.94	-3.76	-8.75	-22.82
Free Cash Flow Margin	-10.89%	-26.42%	23.45%	-3.86%	-14.99%	-16.56%
Free Cash Flow Per Share	-0.02	-0.04	0.04	-0.01	-0.04	-0.12
Cash Interest Paid	-	-	-	-	-	0.02
Cash Income Tax Paid	0.05	0.05	0.02	-	-	2.21
Levered Free Cash Flow	-0.97	-6.99	12.06	30.41	7.86	-11.49
Unlevered Free Cash Flow	-0.97	-6.99	12.06	30.57	8.02	-11.32
Change in Working Capital	-6.43	-6.43	12.17	8.37	-4.48	-18.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.