Xinyi Electric Storage Holdings Limited (HKG:8328)
Hong Kong · Delayed Price · Currency is HKD 0.7400
-0.0200 (-2.63%)
At close: Feb 13, 2026
HKG:8328 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,065 | 1,234 | 1,392 | 1,066 | 506.19 | 218.13 | |
Revenue Growth (YoY) | -28.40% | -11.36% | 30.55% | 110.64% | 132.05% | 7.52% |
Cost of Revenue | 890.14 | 1,031 | 1,197 | 900.92 | 380.05 | 167.42 |
Gross Profit | 174.65 | 203.12 | 195.29 | 165.33 | 126.14 | 50.72 |
Selling, General & Admin | 187.34 | 190.8 | 156.28 | 97.03 | 73.9 | 37.33 |
Other Operating Expenses | -13.33 | -17.49 | -69.76 | -4.98 | -36.41 | -1.86 |
Operating Expenses | 174.01 | 173.31 | 86.52 | 92.05 | 37.49 | 35.46 |
Operating Income | 0.64 | 29.81 | 108.77 | 73.28 | 88.65 | 15.25 |
Interest Expense | -15.94 | -17.72 | -15.05 | -4.78 | - | - |
Interest & Investment Income | 0.81 | 1.04 | 1.29 | 3.44 | 1.8 | 4.39 |
Earnings From Equity Investments | 17.47 | 3.85 | -0.01 | -0.01 | -0 | - |
Currency Exchange Gain (Loss) | -0.58 | 3.69 | 9.16 | 3.03 | 0.35 | -0.43 |
EBT Excluding Unusual Items | 2.39 | 20.67 | 104.16 | 74.96 | 90.79 | 19.2 |
Gain (Loss) on Sale of Assets | -94.93 | -99.88 | 5.46 | 1.8 | -3.83 | 0.56 |
Asset Writedown | -110.14 | -110.14 | - | - | - | - |
Other Unusual Items | - | - | - | 0.05 | - | 4.44 |
Pretax Income | -202.68 | -189.36 | 109.62 | 76.81 | 86.96 | 24.21 |
Income Tax Expense | 15.21 | 18.33 | 17.52 | 21.88 | 20.63 | 4.12 |
Earnings From Continuing Operations | -217.89 | -207.69 | 92.1 | 54.93 | 66.32 | 20.09 |
Minority Interest in Earnings | 13.28 | 10.62 | -8.96 | -9.03 | -3.69 | -0.16 |
Net Income | -204.61 | -197.07 | 83.14 | 45.9 | 62.63 | 19.92 |
Net Income to Common | -204.61 | -197.07 | 83.14 | 45.9 | 62.63 | 19.92 |
Net Income Growth | - | - | 81.14% | -26.71% | 214.39% | -20.39% |
Shares Outstanding (Basic) | 786 | 785 | 785 | 746 | 660 | 648 |
Shares Outstanding (Diluted) | 786 | 785 | 789 | 751 | 666 | 648 |
Shares Change (YoY) | -0.11% | -0.39% | 4.96% | 12.76% | 2.79% | 0.00% |
EPS (Basic) | -0.26 | -0.25 | 0.11 | 0.06 | 0.09 | 0.03 |
EPS (Diluted) | -0.26 | -0.25 | 0.11 | 0.06 | 0.09 | 0.03 |
EPS Growth | - | - | 72.50% | -35.00% | 205.85% | -20.38% |
Free Cash Flow | 74.76 | -20.53 | -98.86 | -747.42 | -162.24 | -53.7 |
Free Cash Flow Per Share | 0.10 | -0.03 | -0.13 | -0.99 | -0.24 | -0.08 |
Gross Margin | 16.40% | 16.46% | 14.03% | 15.51% | 24.92% | 23.25% |
Operating Margin | 0.06% | 2.42% | 7.81% | 6.87% | 17.51% | 6.99% |
Profit Margin | -19.22% | -15.97% | 5.97% | 4.30% | 12.37% | 9.13% |
Free Cash Flow Margin | 7.02% | -1.66% | -7.10% | -70.10% | -32.05% | -24.62% |
EBITDA | 44.97 | 79.22 | 142.23 | 102.55 | 98.2 | 27.34 |
EBITDA Margin | 4.22% | 6.42% | 10.22% | 9.62% | 19.40% | 12.53% |
D&A For EBITDA | 44.33 | 49.41 | 33.45 | 29.27 | 9.56 | 12.09 |
EBIT | 0.64 | 29.81 | 108.77 | 73.28 | 88.65 | 15.25 |
EBIT Margin | 0.06% | 2.42% | 7.81% | 6.87% | 17.51% | 6.99% |
Effective Tax Rate | - | - | 15.99% | 28.48% | 23.73% | 17.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.