Xinyi Electric Storage Holdings Limited (HKG:8328)
Hong Kong
· Delayed Price · Currency is HKD 0.7200
+0.0600 (9.09%)
May 9, 2025, 2:37 PM HKT
HKG:8328 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,234 | 1,392 | 1,066 | 506.19 | 218.13 | Upgrade
|
| Revenue Growth (YoY) | -11.36% | 30.55% | 110.64% | 132.05% | 7.52% | Upgrade
|
| Cost of Revenue | 1,031 | 1,197 | 900.92 | 380.05 | 167.42 | Upgrade
|
| Gross Profit | 203.12 | 195.29 | 165.33 | 126.14 | 50.72 | Upgrade
|
| Selling, General & Admin | 190.8 | 156.28 | 97.03 | 73.9 | 37.33 | Upgrade
|
| Other Operating Expenses | -17.49 | -69.76 | -4.98 | -36.41 | -1.86 | Upgrade
|
| Operating Expenses | 173.31 | 86.52 | 92.05 | 37.49 | 35.46 | Upgrade
|
| Operating Income | 29.81 | 108.77 | 73.28 | 88.65 | 15.25 | Upgrade
|
| Interest Expense | -17.72 | -15.05 | -4.78 | - | - | Upgrade
|
| Interest & Investment Income | 1.04 | 1.29 | 3.44 | 1.8 | 4.39 | Upgrade
|
| Earnings From Equity Investments | 3.85 | -0.01 | -0.01 | -0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.69 | 9.16 | 3.03 | 0.35 | -0.43 | Upgrade
|
| EBT Excluding Unusual Items | 20.67 | 104.16 | 74.96 | 90.79 | 19.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -99.88 | 5.46 | 1.8 | -3.83 | 0.56 | Upgrade
|
| Asset Writedown | -110.14 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.05 | - | 4.44 | Upgrade
|
| Pretax Income | -189.36 | 109.62 | 76.81 | 86.96 | 24.21 | Upgrade
|
| Income Tax Expense | 18.33 | 17.52 | 21.88 | 20.63 | 4.12 | Upgrade
|
| Earnings From Continuing Operations | -207.69 | 92.1 | 54.93 | 66.32 | 20.09 | Upgrade
|
| Minority Interest in Earnings | 10.62 | -8.96 | -9.03 | -3.69 | -0.16 | Upgrade
|
| Net Income | -197.07 | 83.14 | 45.9 | 62.63 | 19.92 | Upgrade
|
| Net Income to Common | -197.07 | 83.14 | 45.9 | 62.63 | 19.92 | Upgrade
|
| Net Income Growth | - | 81.14% | -26.71% | 214.39% | -20.39% | Upgrade
|
| Shares Outstanding (Basic) | 785 | 785 | 746 | 660 | 648 | Upgrade
|
| Shares Outstanding (Diluted) | 785 | 789 | 751 | 666 | 648 | Upgrade
|
| Shares Change (YoY) | -0.39% | 4.96% | 12.76% | 2.79% | 0.00% | Upgrade
|
| EPS (Basic) | -0.25 | 0.11 | 0.06 | 0.09 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.25 | 0.11 | 0.06 | 0.09 | 0.03 | Upgrade
|
| EPS Growth | - | 72.50% | -35.00% | 205.85% | -20.38% | Upgrade
|
| Free Cash Flow | -20.53 | -98.86 | -747.42 | -162.24 | -53.7 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.13 | -0.99 | -0.24 | -0.08 | Upgrade
|
| Gross Margin | 16.46% | 14.03% | 15.51% | 24.92% | 23.25% | Upgrade
|
| Operating Margin | 2.42% | 7.81% | 6.87% | 17.51% | 6.99% | Upgrade
|
| Profit Margin | -15.97% | 5.97% | 4.30% | 12.37% | 9.13% | Upgrade
|
| Free Cash Flow Margin | -1.66% | -7.10% | -70.10% | -32.05% | -24.62% | Upgrade
|
| EBITDA | 79.22 | 142.23 | 102.55 | 98.2 | 27.34 | Upgrade
|
| EBITDA Margin | 6.42% | 10.22% | 9.62% | 19.40% | 12.53% | Upgrade
|
| D&A For EBITDA | 49.41 | 33.45 | 29.27 | 9.56 | 12.09 | Upgrade
|
| EBIT | 29.81 | 108.77 | 73.28 | 88.65 | 15.25 | Upgrade
|
| EBIT Margin | 2.42% | 7.81% | 6.87% | 17.51% | 6.99% | Upgrade
|
| Effective Tax Rate | - | 15.99% | 28.48% | 23.73% | 17.03% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.