Astrum Financial Holdings Cash Flow Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-17.56	-9.56	-34.12	-8.87
Depreciation & Amortization, Total	1.21	3.38	4.87	3.68
Gain (Loss) On Sale of Investments	2.23	-3.76	-5.99	-8.97
Stock-Based Compensation	-	-	-	1.47
Change in Accounts Receivable	16.51	-0.62	-11.74	-7.98
Change in Accounts Payable	-8.18	6.63	-76.48	5.08
Change in Other Net Operating Assets	6.23	-6.3	67.22	2.15
Other Operating Activities	-0.63	-0.78	17.64	0.07
Operating Cash Flow	0.13	-9.87	-42.44	-12.92
Capital Expenditures	-	-0.6	-0.09	-6.13
Investment in Securities	-0	-0.01	-5.8	-21
Other Investing Activities	1.64	0.82	0.79	0.04
Investing Cash Flow	3.73	0.21	-5.11	-27.08
Short-Term Debt Issued	17	2	6	-
Total Debt Issued	17	2	6	-
Short-Term Debt Repaid	-17.25	-0.75	-	-
Long-Term Debt Repaid	-	-0.82	-2.46	-1.46
Total Debt Repaid	-17.25	-1.57	-2.46	-1.46
Net Debt Issued (Repaid)	-0.25	0.43	3.54	-1.46
Issuance of Common Stock	-	-	-	13.28
Other Financing Activities	-0.6	-0.56	-0.12	-0.23
Financing Cash Flow	-0.85	-0.13	3.42	11.59
Net Cash Flow	3.01	-9.78	-44.13	-28.41
Free Cash Flow	0.13	-10.47	-42.54	-19.04
Free Cash Flow Margin	1.20%	-54.37%	-286.10%	-52.32%
Free Cash Flow Per Share	0.00	-0.11	-0.38	-0.19
Cash Interest Paid	0.89	0.67	0.12	1.51
Cash Income Tax Paid	-	-	-0.52	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.