Aeso Holding Limited (HKG:8341)
0.1580
-0.0020 (-1.25%)
Jun 1, 2026, 9:07 AM HKT
Aeso Holding Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 175.85 | 210.22 | 239.69 | 262.62 | 218.01 | 125.05 | |
Revenue Growth (YoY) | -26.95% | -12.29% | -8.73% | 20.46% | 74.34% | -37.46% |
Cost of Revenue | 140.45 | 173.45 | 202.19 | 226.67 | 188.1 | 109.22 |
Gross Profit | 35.4 | 36.76 | 37.5 | 35.95 | 29.91 | 15.83 |
Selling, General & Admin | 26.06 | 28.14 | 26.79 | 29.57 | 24.41 | 22.58 |
Other Operating Expenses | -0.41 | -0.6 | 0.03 | -0.33 | -0.23 | -0.27 |
Operating Expenses | 25.83 | 27.72 | 27.26 | 29.1 | 21.26 | 21.56 |
Operating Income | 9.57 | 9.05 | 10.24 | 6.85 | 8.66 | -5.73 |
Interest Expense | -4.25 | -4.02 | -2.97 | -1.93 | -0.5 | -1.78 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.01 | - | 0.04 |
Other Non Operating Income (Expenses) | 1.29 | 1.29 | 0.72 | 2.12 | - | 0.1 |
EBT Excluding Unusual Items | 6.61 | 6.33 | 8.01 | 7.05 | 8.16 | -7.36 |
Gain (Loss) on Sale of Assets | -0 | -0.04 | 0.1 | -0.03 | - | -0 |
Other Unusual Items | - | - | - | 1.25 | 0.01 | 1.71 |
Pretax Income | 6.61 | 6.29 | 8.11 | 8.26 | 8.16 | -5.65 |
Income Tax Expense | 1.04 | 0.38 | - | - | - | - |
Net Income | 5.56 | 5.91 | 8.11 | 8.26 | 8.16 | -5.65 |
Net Income to Common | 5.56 | 5.91 | 8.11 | 8.26 | 8.16 | -5.65 |
Net Income Growth | -34.68% | -27.18% | -1.83% | 1.21% | - | - |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 42 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 82 | 42 |
Shares Change (YoY) | -3.65% | - | - | -2.48% | 93.93% | 111.50% |
EPS (Basic) | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | -0.13 |
EPS (Diluted) | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | -0.13 |
EPS Growth | -32.20% | -27.20% | -1.83% | 3.78% | - | - |
Free Cash Flow | -5.29 | -0.56 | -0.29 | 0.87 | -19.3 | -24.4 |
Free Cash Flow Per Share | -0.07 | -0.01 | -0.00 | 0.01 | -0.23 | -0.58 |
Gross Margin | 20.13% | 17.49% | 15.65% | 13.69% | 13.72% | 12.66% |
Operating Margin | 5.44% | 4.30% | 4.27% | 2.61% | 3.97% | -4.58% |
Profit Margin | 3.16% | 2.81% | 3.38% | 3.15% | 3.74% | -4.52% |
Free Cash Flow Margin | -3.00% | -0.27% | -0.12% | 0.33% | -8.85% | -19.51% |
EBITDA | 9.92 | 9.22 | 10.4 | 6.94 | 8.92 | -5.52 |
EBITDA Margin | 5.64% | 4.38% | 4.34% | 2.64% | 4.09% | -4.41% |
D&A For EBITDA | 0.35 | 0.17 | 0.16 | 0.1 | 0.26 | 0.21 |
EBIT | 9.57 | 9.05 | 10.24 | 6.85 | 8.66 | -5.73 |
EBIT Margin | 5.44% | 4.30% | 4.27% | 2.61% | 3.97% | -4.58% |
Effective Tax Rate | 15.80% | 6.11% | - | - | - | - |