Indigo Star Holdings Limited (HKG:8373)
Hong Kong
· Delayed Price · Currency is HKD 0.6500
-0.0400 (-5.80%)
Mar 31, 2025, 1:57 PM HKT
Indigo Star Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
| Revenue | 65.05 | 44.32 | 32.64 | 16.02 | 9.43 | 20.41 | Upgrade
|
| Revenue Growth (YoY) | 67.59% | 35.77% | 103.78% | 69.81% | -53.77% | -52.05% | Upgrade
|
| Cost of Revenue | 51.06 | 32.89 | 24.55 | 13.53 | 7.95 | 15.62 | Upgrade
|
| Gross Profit | 13.99 | 11.42 | 8.09 | 2.49 | 1.48 | 4.79 | Upgrade
|
| Selling, General & Admin | 10.59 | 9.65 | 7.12 | 4.44 | 3.86 | 5.3 | Upgrade
|
| Operating Expenses | 10.72 | 9.77 | 7.47 | 4.43 | 3.86 | 5.33 | Upgrade
|
| Operating Income | 3.28 | 1.66 | 0.62 | -1.94 | -2.38 | -0.54 | Upgrade
|
| Interest Expense | -0.08 | -0.09 | -0.11 | -0.13 | -0.09 | -0 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.05 | 0.07 | 0.06 | 0.04 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.83 | 0.29 | 0.12 | -1.54 | 0.25 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 4.12 | 1.91 | 0.7 | -3.54 | -2.18 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.38 | -0.38 | -0.61 | -0.3 | 0.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | 0.32 | Upgrade
|
| Other Unusual Items | 0.21 | 0.21 | 0.22 | 0.11 | 0.22 | 0.08 | Upgrade
|
| Pretax Income | 3.95 | 1.74 | 0.31 | -3.72 | -1.88 | 0.1 | Upgrade
|
| Income Tax Expense | 1.13 | 0.74 | 0.02 | - | 0.18 | -0.05 | Upgrade
|
| Net Income | 2.83 | 1 | 0.29 | -3.72 | -2.06 | 0.15 | Upgrade
|
| Net Income to Common | 2.83 | 1 | 0.29 | -3.72 | -2.06 | 0.15 | Upgrade
|
| Net Income Growth | - | 242.12% | - | - | - | -93.94% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | 0.07 | 0.02 | 0.01 | -0.09 | -0.05 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.02 | 0.01 | -0.09 | -0.05 | 0.00 | Upgrade
|
| EPS Growth | - | 242.12% | - | - | - | -93.94% | Upgrade
|
| Free Cash Flow | 3.28 | 5.77 | 2.06 | -2.27 | -0.07 | -7.38 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.14 | 0.05 | -0.06 | -0.00 | -0.18 | Upgrade
|
| Gross Margin | 21.51% | 25.78% | 24.79% | 15.56% | 15.68% | 23.47% | Upgrade
|
| Operating Margin | 5.04% | 3.73% | 1.90% | -12.11% | -25.21% | -2.66% | Upgrade
|
| Profit Margin | 4.34% | 2.25% | 0.90% | -23.19% | -21.88% | 0.74% | Upgrade
|
| Free Cash Flow Margin | 5.04% | 13.01% | 6.32% | -14.19% | -0.75% | -36.16% | Upgrade
|
| EBITDA | 3.91 | 2.36 | 1.28 | -1.41 | -1.94 | -0.36 | Upgrade
|
| EBITDA Margin | 6.01% | 5.33% | 3.93% | -8.81% | -20.59% | -1.74% | Upgrade
|
| D&A For EBITDA | 0.63 | 0.71 | 0.66 | 0.53 | 0.44 | 0.19 | Upgrade
|
| EBIT | 3.28 | 1.66 | 0.62 | -1.94 | -2.38 | -0.54 | Upgrade
|
| EBIT Margin | 5.04% | 3.73% | 1.90% | -12.11% | -25.21% | -2.66% | Upgrade
|
| Effective Tax Rate | 28.51% | 42.42% | 5.20% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.