Harbour Equine Holdings Limited (HKG:8377)
Hong Kong · Delayed Price · Currency is HKD 0.1350
+0.0050 (3.85%)
Sep 8, 2026, 6:10 PM HKT
Harbour Equine Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.13 | 21.71 | 67.07 | 69.06 | 76.27 | 73.37 | |
Revenue Growth | -76.55% | -67.64% | -2.88% | -9.46% | 3.96% | 63.09% |
Cost of Revenue | 22.57 | 24.6 | 69.31 | 72.36 | 62.89 | 58.57 |
Gross Profit | -7.45 | -2.89 | -2.23 | -3.3 | 13.38 | 14.79 |
Selling, General & Admin | 7.57 | 7.58 | 15.74 | 24.81 | 34.62 | 30.38 |
Operating Expenses | 12.48 | 12.48 | 16.04 | 24.56 | 34 | 31.9 |
Operating Income | -19.93 | -15.38 | -18.27 | -27.86 | -20.62 | -17.11 |
Interest Expense | -1.47 | -1.87 | -3.54 | -5.01 | -2.64 | -0.67 |
Interest & Investment Income | 0 | 0 | 0.01 | 0.15 | 0.55 | 0.16 |
Currency Exchange Gain (Loss) | 1.86 | 0.93 | -2.48 | -0.39 | 1.44 | 1.29 |
Other Non Operating Income (Expenses) | 0.04 | 0.04 | -8.52 | -2.68 | 0.02 | 0.11 |
EBT Excluding Unusual Items | -19.5 | -16.27 | -32.81 | -35.78 | -21.25 | -16.21 |
Impairment of Goodwill | -6.68 | -6.68 | - | - | - | -12.1 |
Gain (Loss) on Sale of Investments | - | - | 0.12 | 0.05 | -0.06 | 0.05 |
Gain (Loss) on Sale of Assets | 5.52 | 15.66 | -3.18 | -0.68 | 1.07 | - |
Asset Writedown | -0.73 | -0.73 | 0.29 | -10.68 | -4.38 | 1.03 |
Other Unusual Items | 2.02 | 2.02 | 0.02 | 0.07 | 0.48 | - |
Pretax Income | -19.37 | -6.01 | -34.97 | -46.57 | -22.9 | -27.24 |
Income Tax Expense | -0.98 | -0.85 | 0.17 | 0.26 | - | - |
Earnings From Continuing Operations | -18.39 | -5.16 | -35.14 | -46.83 | -22.9 | -27.24 |
Earnings From Discontinued Operations | 1.81 | 1.81 | -1.88 | - | - | - |
Net Income | -16.58 | -3.35 | -37.01 | -46.83 | -22.9 | -27.24 |
Net Income to Common | -16.58 | -3.35 | -37.01 | -46.83 | -22.9 | -27.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 470 | 429 | 409 | 409 | 409 | 367 |
Shares Outstanding (Diluted) | 470 | 429 | 409 | 409 | 409 | 367 |
Shares Change | 14.76% | 4.76% | - | - | 11.54% | 46.23% |
EPS (Basic) | -0.04 | -0.01 | -0.09 | -0.11 | -0.06 | -0.07 |
EPS (Diluted) | -0.04 | -0.01 | -0.09 | -0.11 | -0.06 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.34 | -3.81 | -1.3 | 6.44 | -45.12 | -26.65 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.00 | 0.02 | -0.11 | -0.07 |
Gross Margin | -49.22% | -13.32% | -3.33% | -4.78% | 17.54% | 20.16% |
Operating Margin | -131.73% | -70.84% | -27.24% | -40.34% | -27.04% | -23.32% |
Profit Margin | -109.60% | -15.42% | -55.18% | -67.80% | -30.03% | -37.13% |
Free Cash Flow Margin | -55.15% | -17.56% | -1.94% | 9.32% | -59.16% | -36.32% |
EBITDA | -19.89 | -15.27 | -17.74 | -26.68 | -18.87 | -15.16 |
EBITDA Margin | -131.50% | -70.36% | -26.45% | -38.63% | -24.73% | -20.66% |
D&A For EBITDA | 0.04 | 0.1 | 0.53 | 1.18 | 1.76 | 1.95 |
EBIT | -19.93 | -15.38 | -18.27 | -27.86 | -20.62 | -17.11 |
EBIT Margin | -131.73% | -70.84% | -27.24% | -40.34% | -27.04% | -23.32% |