Dowway Holdings Limited (HKG:8403)
Hong Kong · Delayed Price · Currency is HKD 1.550
-0.050 (-3.13%)
Sep 18, 2025, 3:59 PM HKT
Dowway Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 126.61 | 140.16 | 117.45 | 177.13 | 170.02 | 144.17 | Upgrade | |
Revenue Growth (YoY) | 2.12% | 19.34% | -33.70% | 4.18% | 17.93% | -36.84% | Upgrade |
Cost of Revenue | 112.18 | 123.74 | 111.58 | 171.75 | 155.71 | 143.54 | Upgrade |
Gross Profit | 14.44 | 16.43 | 5.86 | 5.38 | 14.31 | 0.62 | Upgrade |
Selling, General & Admin | 33.52 | 25.5 | 21.57 | 19.57 | 18.59 | 16.5 | Upgrade |
Other Operating Expenses | 8.56 | -0.5 | -0.19 | -0.74 | -0.33 | -1.04 | Upgrade |
Operating Expenses | 43.95 | 27.14 | 23.19 | 41.21 | 21.33 | 16.99 | Upgrade |
Operating Income | -29.52 | -10.71 | -17.33 | -35.83 | -7.02 | -16.37 | Upgrade |
Interest Expense | -1.14 | -1.21 | -0.55 | -0.67 | -0.74 | -0.47 | Upgrade |
Interest & Investment Income | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | -0.18 | 0.21 | -0.43 | 0.21 | 0.13 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.05 | -0.05 | -0.07 | -0.08 | Upgrade |
EBT Excluding Unusual Items | -30.77 | -12.07 | -17.69 | -36.96 | -7.61 | -16.74 | Upgrade |
Asset Writedown | -0.45 | -0.45 | -0.02 | - | - | - | Upgrade |
Other Unusual Items | 5.94 | 5.94 | -0.2 | - | - | - | Upgrade |
Pretax Income | -25.29 | -6.58 | -17.91 | -36.96 | -7.61 | -16.74 | Upgrade |
Income Tax Expense | -1.63 | -0.26 | -0.99 | -0.5 | 0.04 | 1.09 | Upgrade |
Earnings From Continuing Operations | -23.66 | -6.32 | -16.92 | -36.45 | -7.65 | -17.83 | Upgrade |
Minority Interest in Earnings | 1.35 | 0.58 | - | - | - | - | Upgrade |
Net Income | -22.31 | -5.75 | -16.92 | -36.45 | -7.65 | -17.83 | Upgrade |
Net Income to Common | -22.31 | -5.75 | -16.92 | -36.45 | -7.65 | -17.83 | Upgrade |
Shares Outstanding (Basic) | 135 | 123 | 120 | 115 | 100 | 100 | Upgrade |
Shares Outstanding (Diluted) | 135 | 123 | 120 | 115 | 100 | 100 | Upgrade |
Shares Change (YoY) | 10.31% | 2.15% | 4.74% | 14.57% | - | - | Upgrade |
EPS (Basic) | -0.17 | -0.05 | -0.14 | -0.32 | -0.08 | -0.18 | Upgrade |
EPS (Diluted) | -0.17 | -0.05 | -0.14 | -0.32 | -0.08 | -0.18 | Upgrade |
Free Cash Flow | -19.88 | -20.88 | 2.1 | -8.4 | -5.52 | -12.32 | Upgrade |
Free Cash Flow Per Share | -0.15 | -0.17 | 0.02 | -0.07 | -0.06 | -0.12 | Upgrade |
Gross Margin | 11.40% | 11.72% | 4.99% | 3.04% | 8.42% | 0.43% | Upgrade |
Operating Margin | -23.31% | -7.64% | -14.75% | -20.23% | -4.13% | -11.35% | Upgrade |
Profit Margin | -17.62% | -4.10% | -14.41% | -20.58% | -4.50% | -12.37% | Upgrade |
Free Cash Flow Margin | -15.70% | -14.89% | 1.79% | -4.74% | -3.25% | -8.55% | Upgrade |
EBITDA | -29.24 | -10.65 | -17.24 | -34.74 | -5.83 | -14.78 | Upgrade |
EBITDA Margin | -23.09% | -7.60% | -14.68% | -19.61% | -3.43% | -10.25% | Upgrade |
D&A For EBITDA | 0.28 | 0.06 | 0.08 | 1.09 | 1.19 | 1.59 | Upgrade |
EBIT | -29.52 | -10.71 | -17.33 | -35.83 | -7.02 | -16.37 | Upgrade |
EBIT Margin | -23.31% | -7.64% | -14.75% | -20.23% | -4.13% | -11.35% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.