Defeng Solife Holdings Limited (HKG:8403)
2.830
-0.120 (-4.07%)
Sep 3, 2026, 10:40 AM HKT
Defeng Solife Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18.48 | 17.09 | 6.21 | 12.44 | 4.25 | 6.61 |
Short-Term Investments | 2.9 | - | - | - | - | 3.2 |
Cash & Short-Term Investments | 21.38 | 17.09 | 6.21 | 12.44 | 4.25 | 9.82 |
Cash Growth | 35.89% | 175.09% | -50.07% | 192.61% | -56.69% | -46.98% |
Accounts Receivable | 55.9 | 67.64 | 103.23 | 74.53 | 113.09 | 102.53 |
Other Receivables | - | 0.24 | - | - | - | - |
Receivables | 57.81 | 67.88 | 103.82 | 75 | 113.78 | 102.79 |
Inventory | - | 4.13 | 3.23 | 2.21 | 2.59 | 1.31 |
Restricted Cash | - | - | 1 | 1 | - | - |
Other Current Assets | 30.99 | 13.09 | 15.24 | 14.7 | 8.58 | 23.29 |
Total Current Assets | 110.18 | 102.19 | 129.51 | 105.35 | 129.2 | 137.2 |
Property, Plant & Equipment | 8.23 | 2.94 | 1.61 | 3.24 | 7.33 | 11.11 |
Goodwill | 7.65 | 7.65 | - | - | - | - |
Other Intangible Assets | 2.58 | 2.09 | - | - | - | - |
Other Long-Term Assets | - | - | - | 0.34 | 0.55 | 0.55 |
Total Assets | 128.63 | 114.86 | 131.12 | 108.93 | 137.07 | 148.86 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 40.7 | 49.17 | 73.69 | 64.25 | 77.19 | 57.2 |
Accrued Expenses | 6.63 | 8.92 | 12.42 | 9.68 | 10.95 | 5.65 |
Short-Term Debt | 32 | 29 | 17.31 | 17.98 | 10 | 9 |
Current Portion of Long-Term Debt | - | - | 9.25 | - | - | - |
Current Portion of Leases | 1.89 | 0.17 | 1.33 | 1.19 | 2.03 | 2.79 |
Current Income Taxes Payable | 3.81 | 3.8 | 3.83 | 3.8 | 3.8 | 3.82 |
Current Unearned Revenue | 1.1 | 1.04 | 2.1 | 4.84 | 4.63 | 12.77 |
Other Current Liabilities | 9.04 | 7.6 | 5.16 | 1.66 | 1.88 | 1.16 |
Total Current Liabilities | 95.16 | 99.68 | 125.09 | 103.4 | 110.48 | 92.39 |
Long-Term Debt | - | 2 | 2 | - | - | - |
Long-Term Leases | 3.89 | 0.23 | - | 1.33 | 4.47 | 6.51 |
Long-Term Deferred Tax Liabilities | 0.21 | 0.21 | 0.34 | 0.62 | 1.62 | - |
Total Liabilities | 99.26 | 102.13 | 127.43 | 105.35 | 116.58 | 98.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2.23 | 2.02 | 1.63 | 1.53 | 1.53 | 1.28 |
Additional Paid-In Capital | 148.61 | 117.15 | 91.15 | 84.81 | 84.81 | 76.15 |
Retained Earnings | -121.54 | -105.51 | -88.52 | -82.77 | -65.85 | -30.26 |
Comprehensive Income & Other | - | - | - | - | - | 2.79 |
Total Common Equity | 29.3 | 13.67 | 4.27 | 3.58 | 20.49 | 49.96 |
Minority Interest | 0.07 | -0.93 | -0.58 | - | - | - |
Shareholders' Equity | 29.37 | 12.74 | 3.69 | 3.58 | 20.49 | 49.96 |
Total Liabilities & Equity | 128.63 | 114.86 | 131.12 | 108.93 | 137.07 | 148.86 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 37.78 | 31.4 | 29.9 | 20.5 | 16.51 | 18.3 |
Net Cash (Debt) | -16.4 | -14.31 | -23.68 | -8.06 | -12.25 | -8.48 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.11 | -0.10 | -0.19 | -0.07 | -0.11 | -0.08 |
Filing Date Shares Outstanding | 169.2 | 154 | 127 | 120 | 120 | 100 |
Total Common Shares Outstanding | 169.2 | 154 | 127 | 120 | 120 | 100 |
Working Capital | 15.02 | 2.51 | 4.42 | 1.95 | 18.72 | 44.81 |
Book Value Per Share | 0.17 | 0.09 | 0.03 | 0.03 | 0.17 | 0.50 |
Tangible Book Value | 19.08 | 3.94 | 4.27 | 3.58 | 20.49 | 49.96 |
Tangible Book Value Per Share | 0.11 | 0.03 | 0.03 | 0.03 | 0.17 | 0.50 |
Machinery | - | 8.43 | 6.63 | 7.47 | 7.75 | 7.74 |