New Amante Group Limited (HKG:8412)
Hong Kong · Delayed Price · Currency is HKD 0.3600
-0.0450 (-11.11%)
Feb 9, 2026, 10:02 AM HKT
New Amante Group Income Statement
Financials in millions HKD. Fiscal year is June - May.
Millions HKD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Operating Revenue | 39.89 | 38.84 | 89.25 | 77.98 | 50.26 | 24.43 |
| 39.89 | 38.84 | 89.25 | 77.98 | 50.26 | 24.43 | |
Revenue Growth (YoY) | -16.00% | -56.48% | 14.45% | 55.16% | 105.74% | -51.77% |
Cost of Revenue | 35.84 | 34.98 | 48.52 | 36.91 | 25.8 | 16.49 |
Gross Profit | 4.05 | 3.86 | 40.72 | 41.07 | 24.45 | 7.93 |
Selling, General & Admin | -0.14 | 1.55 | 14.65 | 10.1 | 8.59 | 3.59 |
Other Operating Expenses | 4.82 | 7.29 | 20.32 | 15.77 | 16.06 | 14.21 |
Operating Expenses | 10.05 | 15.07 | 59.96 | 39.72 | 36.18 | 52.58 |
Operating Income | -6 | -11.21 | -19.24 | 1.35 | -11.73 | -44.64 |
Interest Expense | -0.24 | -0.48 | -1.17 | -0.55 | -1.31 | -1.54 |
Interest & Investment Income | 0.09 | 0.09 | 0.25 | 0.16 | 0.16 | 0.12 |
Other Non Operating Income (Expenses) | 3.68 | 4.83 | 3.75 | 1.02 | 0.32 | 0.86 |
EBT Excluding Unusual Items | -2.48 | -6.77 | -16.4 | 1.98 | -12.56 | -45.21 |
Gain (Loss) on Sale of Assets | 5 | 5 | 0.13 | - | - | - |
Asset Writedown | - | - | - | - | - | -12.36 |
Other Unusual Items | 0.02 | 0.02 | 0.15 | 4.26 | 2.83 | 18.09 |
Pretax Income | 2.55 | -1.75 | -16.12 | 6.24 | -9.73 | -39.48 |
Income Tax Expense | 2.32 | 2.07 | 1.2 | 0.36 | -1.79 | 0.01 |
Earnings From Continuing Operations | 0.23 | -3.82 | -17.32 | 5.88 | -7.94 | -39.49 |
Minority Interest in Earnings | -1.08 | -1.06 | 0.18 | -2.23 | -0.93 | 2.61 |
Net Income | -0.85 | -4.88 | -17.14 | 3.65 | -8.87 | -36.87 |
Net Income to Common | -0.85 | -4.88 | -17.14 | 3.65 | -8.87 | -36.87 |
Shares Outstanding (Basic) | 122 | 115 | 101 | 70 | 50 | 48 |
Shares Outstanding (Diluted) | 122 | 115 | 101 | 70 | 50 | 48 |
Shares Change (YoY) | 15.55% | 13.30% | 44.20% | 40.47% | 4.96% | 18.96% |
EPS (Basic) | -0.01 | -0.04 | -0.17 | 0.05 | -0.18 | -0.77 |
EPS (Diluted) | -0.01 | -0.04 | -0.17 | 0.05 | -0.18 | -0.77 |
Free Cash Flow | 1.71 | -5.19 | 3.8 | 2.84 | 5.49 | -26.03 |
Free Cash Flow Per Share | 0.01 | -0.04 | 0.04 | 0.04 | 0.11 | -0.55 |
Gross Margin | 10.15% | 9.94% | 45.63% | 52.67% | 48.66% | 32.48% |
Operating Margin | -15.04% | -28.87% | -21.55% | 1.74% | -23.33% | -182.76% |
Profit Margin | -2.12% | -12.57% | -19.21% | 4.68% | -17.65% | -150.95% |
Free Cash Flow Margin | 4.28% | -13.37% | 4.26% | 3.65% | 10.93% | -106.56% |
EBITDA | -3.61 | -8.41 | -13.65 | 5.4 | -8.25 | -40.51 |
EBITDA Margin | -9.05% | -21.65% | -15.29% | 6.93% | -16.41% | -165.85% |
D&A For EBITDA | 2.39 | 2.81 | 5.59 | 4.05 | 3.48 | 4.13 |
EBIT | -6 | -11.21 | -19.24 | 1.35 | -11.73 | -44.64 |
EBIT Margin | -15.04% | -28.87% | -21.55% | 1.74% | -23.33% | -182.76% |
Effective Tax Rate | 90.96% | - | - | 5.75% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.