HM International Holdings Limited (HKG:8416)
Hong Kong · Delayed Price · Currency is HKD 0.0900
0.00 (0.00%)
At close: Feb 13, 2026
HM International Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 144.25 | 158.89 | 178.62 | 190.29 | 172.8 | 119.52 | |
Revenue Growth (YoY) | -16.79% | -11.05% | -6.13% | 10.12% | 44.58% | -8.42% |
Cost of Revenue | 92.92 | 102.01 | 115.87 | 121.75 | 108.94 | 75.92 |
Gross Profit | 51.32 | 56.88 | 62.76 | 68.54 | 63.86 | 43.6 |
Selling, General & Admin | 59.55 | 64.36 | 60.39 | 62.25 | 57.65 | 53.45 |
Operating Expenses | 59.55 | 64.36 | 60.39 | 62.25 | 57.65 | 53.45 |
Operating Income | -8.23 | -7.49 | 2.37 | 6.29 | 6.21 | -9.86 |
Interest Expense | -1.05 | -0.96 | -0.7 | -0.7 | -1.68 | -3.12 |
Interest & Investment Income | 1.02 | 1.02 | 0.58 | 0.07 | 0.02 | 0.05 |
Earnings From Equity Investments | - | - | 0.36 | 0.47 | 1.23 | -0.5 |
Currency Exchange Gain (Loss) | -1.42 | -1.42 | 0.72 | -0.62 | 0.18 | 0.95 |
Other Non Operating Income (Expenses) | 3.72 | 0.62 | 0.15 | 0.25 | 0.26 | 0.08 |
EBT Excluding Unusual Items | -5.95 | -8.23 | 3.47 | 5.76 | 6.21 | -12.39 |
Merger & Restructuring Charges | - | - | -0.04 | - | -0.06 | - |
Impairment of Goodwill | -3.15 | -3.15 | -3.43 | -1.79 | -2.26 | - |
Gain (Loss) on Sale of Investments | - | - | 6.19 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0 | -0.02 | -0.38 | -0.05 |
Other Unusual Items | 1.35 | 1.35 | 0.36 | 3.41 | 0.32 | 7.75 |
Pretax Income | -7.79 | -10.07 | 6.55 | 7.37 | 3.83 | -4.69 |
Income Tax Expense | 0.53 | -0.16 | 0.06 | 0.23 | -0.09 | 0.31 |
Earnings From Continuing Operations | -8.31 | -9.91 | 6.48 | 7.14 | 3.92 | -5.01 |
Minority Interest in Earnings | 2.94 | 2.19 | -0.22 | -0.04 | -0.04 | 0.48 |
Net Income | -5.38 | -7.72 | 6.27 | 7.1 | 3.88 | -4.53 |
Net Income to Common | -5.38 | -7.72 | 6.27 | 7.1 | 3.88 | -4.53 |
Net Income Growth | - | - | -11.80% | 82.88% | - | - |
Shares Outstanding (Basic) | 405 | 405 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 405 | 405 | 413 | 400 | 400 | 400 |
Shares Change (YoY) | -3.80% | -1.94% | 3.34% | - | - | - |
EPS (Basic) | -0.01 | -0.02 | 0.02 | 0.02 | 0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.02 | 0.02 | 0.02 | 0.01 | -0.01 |
EPS Growth | - | - | -14.41% | 82.87% | - | - |
Free Cash Flow | -0.47 | -9.75 | 33.12 | 16.17 | 20.37 | 16.51 |
Free Cash Flow Per Share | -0.00 | -0.02 | 0.08 | 0.04 | 0.05 | 0.04 |
Dividend Per Share | - | - | 0.020 | 0.015 | 0.007 | - |
Dividend Growth | - | - | 33.33% | 100.00% | - | - |
Gross Margin | 35.58% | 35.80% | 35.13% | 36.02% | 36.96% | 36.48% |
Operating Margin | -5.70% | -4.71% | 1.33% | 3.31% | 3.60% | -8.25% |
Profit Margin | -3.73% | -4.86% | 3.51% | 3.73% | 2.25% | -3.79% |
Free Cash Flow Margin | -0.32% | -6.14% | 18.54% | 8.50% | 11.79% | 13.81% |
EBITDA | -5.64 | -5.46 | 3.91 | 8.1 | 8.76 | -6.61 |
EBITDA Margin | -3.91% | -3.44% | 2.19% | 4.25% | 5.07% | -5.53% |
D&A For EBITDA | 2.58 | 2.03 | 1.54 | 1.8 | 2.55 | 3.25 |
EBIT | -8.23 | -7.49 | 2.37 | 6.29 | 6.21 | -9.86 |
EBIT Margin | -5.70% | -4.71% | 1.33% | 3.31% | 3.60% | -8.24% |
Effective Tax Rate | - | - | 0.93% | 3.12% | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.