HM International Holdings Limited (HKG:8416)
Hong Kong
· Delayed Price · Currency is HKD 0.0860
0.00 (0.00%)
May 12, 2025, 3:59 PM HKT
HM International Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 158.89 | 178.62 | 190.29 | 172.8 | 119.52 | Upgrade
|
| Revenue Growth (YoY) | -11.05% | -6.13% | 10.12% | 44.58% | -8.42% | Upgrade
|
| Cost of Revenue | 102.01 | 115.87 | 121.75 | 108.94 | 75.92 | Upgrade
|
| Gross Profit | 56.88 | 62.76 | 68.54 | 63.86 | 43.6 | Upgrade
|
| Selling, General & Admin | 64.36 | 60.39 | 62.25 | 57.65 | 53.45 | Upgrade
|
| Operating Expenses | 64.36 | 60.39 | 62.25 | 57.65 | 53.45 | Upgrade
|
| Operating Income | -7.49 | 2.37 | 6.29 | 6.21 | -9.86 | Upgrade
|
| Interest Expense | -0.96 | -0.7 | -0.7 | -1.68 | -3.12 | Upgrade
|
| Interest & Investment Income | 1.02 | 0.58 | 0.07 | 0.02 | 0.05 | Upgrade
|
| Earnings From Equity Investments | - | 0.36 | 0.47 | 1.23 | -0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.42 | 0.72 | -0.62 | 0.18 | 0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.62 | 0.15 | 0.25 | 0.26 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -8.23 | 3.47 | 5.76 | 6.21 | -12.39 | Upgrade
|
| Merger & Restructuring Charges | - | -0.04 | - | -0.06 | - | Upgrade
|
| Impairment of Goodwill | -3.15 | -3.43 | -1.79 | -2.26 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0 | -0.02 | -0.38 | -0.05 | Upgrade
|
| Other Unusual Items | 1.35 | 0.36 | 3.41 | 0.32 | 7.75 | Upgrade
|
| Pretax Income | -10.07 | 6.55 | 7.37 | 3.83 | -4.69 | Upgrade
|
| Income Tax Expense | -0.16 | 0.06 | 0.23 | -0.09 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | -9.91 | 6.48 | 7.14 | 3.92 | -5.01 | Upgrade
|
| Minority Interest in Earnings | 2.19 | -0.22 | -0.04 | -0.04 | 0.48 | Upgrade
|
| Net Income | -7.72 | 6.27 | 7.1 | 3.88 | -4.53 | Upgrade
|
| Net Income to Common | -7.72 | 6.27 | 7.1 | 3.88 | -4.53 | Upgrade
|
| Net Income Growth | - | -11.80% | 82.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 405 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 413 | 400 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | -1.94% | 3.34% | - | - | - | Upgrade
|
| EPS (Basic) | -0.02 | 0.02 | 0.02 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.02 | 0.02 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | - | -14.41% | 82.87% | - | - | Upgrade
|
| Free Cash Flow | -9.75 | 33.12 | 16.17 | 20.37 | 16.51 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.08 | 0.04 | 0.05 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.015 | 0.007 | - | Upgrade
|
| Dividend Growth | - | 33.33% | 100.00% | - | - | Upgrade
|
| Gross Margin | 35.80% | 35.13% | 36.02% | 36.96% | 36.48% | Upgrade
|
| Operating Margin | -4.71% | 1.33% | 3.31% | 3.60% | -8.25% | Upgrade
|
| Profit Margin | -4.86% | 3.51% | 3.73% | 2.25% | -3.79% | Upgrade
|
| Free Cash Flow Margin | -6.14% | 18.54% | 8.50% | 11.79% | 13.81% | Upgrade
|
| EBITDA | -5.46 | 3.91 | 8.1 | 8.76 | -6.61 | Upgrade
|
| EBITDA Margin | -3.44% | 2.19% | 4.25% | 5.07% | -5.53% | Upgrade
|
| D&A For EBITDA | 2.03 | 1.54 | 1.8 | 2.55 | 3.25 | Upgrade
|
| EBIT | -7.49 | 2.37 | 6.29 | 6.21 | -9.86 | Upgrade
|
| EBIT Margin | -4.71% | 1.33% | 3.31% | 3.60% | -8.24% | Upgrade
|
| Effective Tax Rate | - | 0.93% | 3.12% | - | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.