Dadi Education Holdings Limited (HKG:8417)
Hong Kong
· Delayed Price · Currency is HKD 0.0100
-0.0010 (-9.09%)
May 2, 2025, 1:00 PM HKT
Dadi Education Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16.3 | 16.87 | 16.64 | 16.76 | 16.03 | 20.22 | Upgrade
|
| Other Revenue | 1.96 | 1.93 | 1.58 | 1.84 | 1.2 | 1.67 | Upgrade
|
| Revenue | 18.25 | 18.8 | 18.21 | 18.61 | 17.22 | 21.89 | Upgrade
|
| Revenue Growth (YoY) | 8.77% | 3.21% | -2.12% | 8.04% | -21.31% | -10.75% | Upgrade
|
| Cost of Revenue | 12.74 | 12.6 | 12.52 | 11.28 | 9.22 | 9.04 | Upgrade
|
| Gross Profit | 5.51 | 6.19 | 5.69 | 7.33 | 8.01 | 12.85 | Upgrade
|
| Selling, General & Admin | 2.51 | 2.87 | 2.79 | 2.75 | 2.55 | 4.19 | Upgrade
|
| Other Operating Expenses | -0.06 | -0.06 | -0.03 | -0.06 | 7.65 | 9.69 | Upgrade
|
| Operating Expenses | 2.29 | 2.64 | 2.45 | 3.17 | 10.32 | 13.88 | Upgrade
|
| Operating Income | 3.22 | 3.55 | 3.24 | 4.16 | -2.32 | -1.03 | Upgrade
|
| Interest Expense | -0.27 | -0.25 | -0.1 | -0.13 | -0.16 | -0.16 | Upgrade
|
| Interest & Investment Income | 1.88 | 1.87 | 1.16 | 0.68 | 0.86 | 1.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.48 | -0.36 | -3.44 | -0.19 | 4.57 | -3.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.53 | -10.95 | -8.95 | -8.57 | - | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | -3.22 | -6.13 | -8.09 | -4.05 | 2.95 | -3.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.17 | 0.36 | -1.34 | -0.41 | 3.05 | -1.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.02 | - | Upgrade
|
| Other Unusual Items | - | - | 0.57 | - | 1.21 | - | Upgrade
|
| Pretax Income | -2.04 | -5.77 | -8.87 | -4.46 | 7.18 | -4.88 | Upgrade
|
| Income Tax Expense | 0.18 | 0.1 | 0.14 | 0.1 | 0.17 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | -2.23 | -5.88 | -9.01 | -4.55 | 7.02 | -5.13 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.19 | Upgrade
|
| Net Income to Company | -2.23 | -5.88 | -9.01 | -4.55 | 7.02 | -3.94 | Upgrade
|
| Minority Interest in Earnings | -0.69 | -0.47 | -0.86 | -0.6 | -0.97 | -0.57 | Upgrade
|
| Net Income | -2.92 | -6.35 | -9.86 | -5.15 | 6.04 | -4.51 | Upgrade
|
| Net Income to Common | -2.92 | -6.35 | -9.86 | -5.15 | 6.04 | -4.51 | Upgrade
|
| Shares Outstanding (Basic) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | Upgrade
|
| Shares Outstanding (Diluted) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -2.3 | -6.79 | -6.42 | -2 | 7.39 | -0.86 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | - | Upgrade
|
| Gross Margin | 30.17% | 32.95% | 31.24% | 39.38% | 46.48% | 58.70% | Upgrade
|
| Operating Margin | 17.65% | 18.91% | 17.78% | 22.35% | -13.46% | -4.70% | Upgrade
|
| Profit Margin | -15.97% | -33.76% | -54.14% | -27.67% | 35.07% | -20.60% | Upgrade
|
| Free Cash Flow Margin | -12.62% | -36.13% | -35.22% | -10.72% | 42.93% | -3.94% | Upgrade
|
| EBITDA | 3.28 | 3.71 | 3.52 | 4.6 | -1.85 | -0.38 | Upgrade
|
| EBITDA Margin | 17.96% | 19.74% | 19.33% | 24.70% | -10.76% | -1.74% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.16 | 0.28 | 0.44 | 0.47 | 0.65 | Upgrade
|
| EBIT | 3.22 | 3.55 | 3.24 | 4.16 | -2.32 | -1.03 | Upgrade
|
| EBIT Margin | 17.65% | 18.91% | 17.78% | 22.35% | -13.46% | -4.70% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 2.34% | - | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.