Dadi Education Holdings Limited (HKG:8417)
Hong Kong · Delayed Price · Currency is HKD 0.0210
0.00 (0.00%)
May 29, 2026, 11:00 AM HKT
Dadi Education Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 14.07 | 15.88 | 16.87 | 16.64 | 16.76 | 16.03 |
Other Revenue | 0.37 | 0.77 | 1.93 | 1.58 | 1.84 | 1.2 |
| 14.44 | 16.64 | 18.8 | 18.21 | 18.61 | 17.22 | |
Revenue Growth (YoY) | -20.89% | -11.47% | 3.21% | -2.12% | 8.04% | -21.31% |
Cost of Revenue | 9.29 | 11.5 | 12.6 | 12.52 | 11.28 | 9.22 |
Gross Profit | 5.15 | 5.14 | 6.19 | 5.69 | 7.33 | 8.01 |
Selling, General & Admin | 2.3 | 2.63 | 2.87 | 2.79 | 2.75 | 2.55 |
Other Operating Expenses | -0.02 | -0.05 | -0.06 | -0.03 | -0.06 | 7.65 |
Operating Expenses | 2.49 | 2.79 | 2.64 | 2.45 | 3.17 | 10.32 |
Operating Income | 2.66 | 2.35 | 3.55 | 3.24 | 4.16 | -2.32 |
Interest Expense | -0.23 | -0.15 | -0.25 | -0.1 | -0.13 | -0.16 |
Interest & Investment Income | 1.53 | 1.75 | 1.87 | 1.16 | 0.68 | 0.86 |
Currency Exchange Gain (Loss) | 1.25 | -1.24 | -0.34 | -3.44 | -0.19 | 4.57 |
Other Non Operating Income (Expenses) | -11.12 | -9.8 | -10.97 | -8.95 | -8.57 | - |
EBT Excluding Unusual Items | -5.91 | -7.1 | -6.13 | -8.09 | -4.05 | 2.95 |
Gain (Loss) on Sale of Investments | -0.26 | -0.38 | 0.36 | -1.34 | -0.41 | 3.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.02 |
Other Unusual Items | 0.01 | 0.01 | - | 0.57 | - | 1.21 |
Pretax Income | -6.17 | -7.47 | -5.77 | -8.87 | -4.46 | 7.18 |
Income Tax Expense | 0.1 | 0.13 | 0.1 | 0.14 | 0.1 | 0.17 |
Earnings From Continuing Operations | -6.27 | -7.61 | -5.88 | -9.01 | -4.55 | 7.02 |
Net Income to Company | -6.27 | -7.61 | -5.88 | -9.01 | -4.55 | 7.02 |
Minority Interest in Earnings | -0.58 | -0.74 | -0.47 | -0.86 | -0.6 | -0.97 |
Net Income | -6.85 | -8.35 | -6.35 | -9.86 | -5.15 | 6.04 |
Net Income to Common | -6.85 | -8.35 | -6.35 | -9.86 | -5.15 | 6.04 |
Shares Outstanding (Basic) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
Shares Outstanding (Diluted) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
Free Cash Flow | -6.15 | -6.02 | -6.79 | -6.42 | -2 | 7.39 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Gross Margin | 35.68% | 30.88% | 32.95% | 31.24% | 39.38% | 46.48% |
Operating Margin | 18.43% | 14.09% | 18.91% | 17.78% | 22.35% | -13.46% |
Profit Margin | -47.44% | -50.16% | -33.76% | -54.14% | -27.67% | 35.07% |
Free Cash Flow Margin | -42.61% | -36.18% | -36.13% | -35.22% | -10.72% | 42.93% |
EBITDA | 2.7 | 2.4 | 3.71 | 3.52 | 4.6 | -1.85 |
EBITDA Margin | 18.72% | 14.39% | 19.74% | 19.33% | 24.70% | -10.76% |
D&A For EBITDA | 0.04 | 0.05 | 0.16 | 0.28 | 0.44 | 0.47 |
EBIT | 2.66 | 2.35 | 3.55 | 3.24 | 4.16 | -2.32 |
EBIT Margin | 18.43% | 14.09% | 18.91% | 17.78% | 22.35% | -13.46% |
Effective Tax Rate | - | - | - | - | - | 2.34% |