Nexion Technologies Limited (HKG:8420)
Hong Kong · Delayed Price · Currency is HKD 0.0300
+0.0010 (3.45%)
Oct 8, 2026, 11:43 AM HKT
Nexion Technologies Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29.34 | 23.89 | 13.25 | 12.69 | 24.59 | 54.23 |
Other Revenue | - | - | - | - | 0.04 | - |
| 29.34 | 23.89 | 13.25 | 12.69 | 24.63 | 54.23 | |
Revenue Growth | 105.79% | 80.26% | 4.45% | -48.49% | -54.58% | -18.98% |
Cost of Revenue | 24.82 | 21.36 | 16.68 | 14.54 | 24.32 | 55.01 |
Gross Profit | 4.53 | 2.53 | -3.43 | -1.85 | 0.31 | -0.78 |
Selling, General & Admin | 3.88 | 3.85 | 3.87 | 3.31 | 5.06 | 14.55 |
Other Operating Expenses | -0.2 | -0.13 | -0.08 | - | -0.33 | -0.6 |
Operating Expenses | 6.65 | 6.04 | 4.52 | 6.66 | 5.69 | 23.99 |
Operating Income | -2.13 | -3.52 | -7.95 | -8.51 | -5.38 | -24.77 |
Interest Expense | -0 | -0 | - | -0.01 | -0.02 | -0.02 |
Interest & Investment Income | 0.01 | 0 | 0.01 | 0.07 | 0.14 | 0.16 |
Currency Exchange Gain (Loss) | 0.06 | - | - | - | - | 0.22 |
Other Non Operating Income (Expenses) | - | - | - | 0.36 | - | - |
EBT Excluding Unusual Items | -2.07 | -3.52 | -7.94 | -8.09 | -5.26 | -24.41 |
Merger & Restructuring Charges | - | - | - | - | - | -0.17 |
Impairment of Goodwill | - | - | - | -2.77 | - | - |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0.08 | - | 0.34 | 0.86 |
Pretax Income | -2.16 | -3.61 | -7.87 | -10.86 | -4.93 | -23.72 |
Income Tax Expense | 0.01 | -0 | - | -0.02 | 0.13 | 0.3 |
Earnings From Continuing Operations | -2.17 | -3.61 | -7.87 | -10.84 | -5.06 | -24.02 |
Earnings From Discontinued Operations | -0.11 | -0.25 | -7.65 | -2.58 | -3.98 | - |
Net Income to Company | -2.29 | -3.85 | -15.52 | -13.42 | -9.04 | -24.02 |
Minority Interest in Earnings | - | 0.02 | 0.82 | -0.33 | -0.58 | -0.2 |
Net Income | -2.29 | -3.83 | -14.7 | -13.74 | -9.62 | -24.22 |
Net Income to Common | -2.29 | -3.83 | -14.7 | -13.74 | -9.62 | -24.22 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 888 | 888 | 888 | 772 | 728 | 720 |
Shares Outstanding (Diluted) | 888 | 888 | 888 | 772 | 728 | 720 |
Shares Change | - | - | 14.96% | 6.03% | 1.15% | - |
EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.02 | -0.01 | -0.03 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.02 | -0.01 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.17 | -2.38 | -6.39 | -9.95 | -22.55 | 7.25 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | -0.01 | -0.03 | 0.01 |
Gross Margin | 15.42% | 10.58% | -25.85% | -14.60% | 1.27% | -1.44% |
Operating Margin | -7.25% | -14.72% | -59.98% | -67.07% | -21.84% | -45.68% |
Profit Margin | -7.79% | -16.04% | -110.89% | -108.32% | -39.06% | -44.66% |
Free Cash Flow Margin | 10.81% | -9.96% | -48.24% | -78.44% | -91.55% | 13.37% |
EBITDA | -1.24 | -2.98 | -7.86 | -4.42 | -0.3 | -18.34 |
EBITDA Margin | -4.24% | -12.49% | -59.33% | -34.82% | -1.20% | -33.82% |
D&A For EBITDA | 0.89 | 0.53 | 0.09 | 4.09 | 5.08 | 6.43 |
EBIT | -2.13 | -3.52 | -7.95 | -8.51 | -5.38 | -24.77 |
EBIT Margin | -7.25% | -14.72% | -59.98% | -67.07% | -21.84% | -45.68% |