WS-SK Target Group Limited (HKG:8427)
Hong Kong
· Delayed Price · Currency is HKD 15.00
+0.98 (6.99%)
May 21, 2025, 11:24 AM HKT
WS-SK Target Group Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 30.87 | 30.68 | 30.3 | 21.29 | 21.07 | 23.01 | Upgrade
|
| Revenue Growth (YoY) | 5.57% | 1.25% | 42.34% | 1.02% | -8.43% | -21.86% | Upgrade
|
| Cost of Revenue | 22.19 | 22.12 | 23.38 | 17.72 | 16.4 | 16.33 | Upgrade
|
| Gross Profit | 8.68 | 8.56 | 6.92 | 3.57 | 4.67 | 6.68 | Upgrade
|
| Selling, General & Admin | 7.38 | 7.33 | 5.54 | 4.24 | 7.76 | 11.37 | Upgrade
|
| Operating Expenses | 8.25 | 8.2 | 7.07 | 5.52 | 7.76 | 11.37 | Upgrade
|
| Operating Income | 0.43 | 0.36 | -0.15 | -1.95 | -3.09 | -4.69 | Upgrade
|
| Interest Expense | -0.1 | -0.12 | -0.09 | -0.07 | -0.09 | -0.19 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0.06 | 0.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.85 | 0.95 | 0.96 | 0.41 | 0.21 | 0.91 | Upgrade
|
| EBT Excluding Unusual Items | 1.17 | 1.25 | 0.82 | -1.61 | -2.97 | -3.97 | Upgrade
|
| Pretax Income | 1.17 | 1.25 | 0.82 | -1.61 | -2.97 | -3.97 | Upgrade
|
| Income Tax Expense | 1.04 | 1.14 | 0.73 | 0.33 | 0.68 | 0.46 | Upgrade
|
| Earnings From Continuing Operations | 0.14 | 0.11 | 0.09 | -1.94 | -3.64 | -4.43 | Upgrade
|
| Earnings From Discontinued Operations | 0.12 | - | - | 0.02 | -1.21 | - | Upgrade
|
| Net Income | 0.25 | 0.11 | 0.09 | -1.92 | -4.85 | -4.43 | Upgrade
|
| Net Income to Common | 0.25 | 0.11 | 0.09 | -1.92 | -4.85 | -4.43 | Upgrade
|
| Net Income Growth | -29.25% | 22.73% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 12 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 12 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | 13.16% | 11.53% | 19.20% | 15.10% | 13.66% | 0.72% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.19 | -0.55 | -0.57 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.19 | -0.55 | -0.57 | Upgrade
|
| EPS Growth | -37.47% | 10.04% | - | - | - | - | Upgrade
|
| Free Cash Flow | -2.78 | -1 | 3.21 | -1.03 | -1.62 | 0.11 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.07 | 0.26 | -0.10 | -0.18 | 0.01 | Upgrade
|
| Gross Margin | 28.12% | 27.90% | 22.85% | 16.76% | 22.17% | 29.04% | Upgrade
|
| Operating Margin | 1.40% | 1.16% | -0.48% | -9.18% | -14.66% | -20.36% | Upgrade
|
| Profit Margin | 0.82% | 0.35% | 0.29% | -9.03% | -23.03% | -19.24% | Upgrade
|
| Free Cash Flow Margin | -9.00% | -3.26% | 10.58% | -4.83% | -7.71% | 0.46% | Upgrade
|
| EBITDA | 1.21 | 1.05 | 0.5 | -1.18 | -2.35 | -3.69 | Upgrade
|
| EBITDA Margin | 3.93% | 3.41% | 1.64% | -5.54% | -11.15% | -16.05% | Upgrade
|
| D&A For EBITDA | 0.78 | 0.69 | 0.64 | 0.77 | 0.74 | 0.99 | Upgrade
|
| EBIT | 0.43 | 0.36 | -0.15 | -1.95 | -3.09 | -4.69 | Upgrade
|
| EBIT Margin | 1.40% | 1.16% | -0.48% | -9.18% | -14.66% | -20.36% | Upgrade
|
| Effective Tax Rate | 88.31% | 91.34% | 89.24% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.