C&N Holdings Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.37	0.62	1.66	2.25	10.07	11.64
Short-Term Investments	0.75	0.45	-	0.77	0.13	0.03
Cash & Short-Term Investments	1.12	1.07	1.66	3.03	10.2	11.67
Cash Growth	8.86%	-35.70%	-44.98%	-70.33%	-12.63%	76.87%
Accounts Receivable	7.91	7.79	6.22	4.02	3.84	4.52
Other Receivables	-	0.11	0.53	0.27	0	0.16
Receivables	7.91	7.9	6.76	4.3	3.84	4.68
Prepaid Expenses	-	-	0.25	0.15	0.56	0.05
Other Current Assets	0.54	0.54	0.52	0.51	0.5	0.5
Total Current Assets	9.57	9.51	9.2	7.98	15.11	16.9
Property, Plant & Equipment	6.13	7.36	8.34	8.31	10.09	11.44
Other Intangible Assets	-	-	0.05	0.12	0.21	0.29
Long-Term Deferred Tax Assets	-	-	-	0.01	0.3	0.09
Other Long-Term Assets	-	-	-	1.86	0.05	0.05
Total Assets	15.7	16.86	17.59	18.28	25.76	28.78
Accounts Payable	1.07	0.9	0.96	1.25	1.03	1.24
Accrued Expenses	-	0.84	0.84	0.94	1.01	0.95
Current Portion of Long-Term Debt	0.06	0.06	0.3	0.85	1.02	1.1
Current Portion of Leases	0.3	0.54	0.73	0.64	0.45	0.35
Current Unearned Revenue	-	0.07	0.08	-	-	0.42
Other Current Liabilities	0.86	0.04	0.02	0.04	0.06	0.05
Total Current Liabilities	2.29	2.45	2.93	3.72	3.58	4.11
Long-Term Debt	0.16	0.19	-	-	0.85	4.09
Long-Term Leases	0.14	0.29	0.54	0.83	0.07	0.22
Long-Term Deferred Tax Liabilities	-	-	-	-	0.35	0.55
Total Liabilities	2.59	2.92	3.46	4.55	4.85	8.96
Common Stock	5.73	5.73	5.73	1.44	1.35	1.11
Additional Paid-In Capital	25.41	25.41	25.41	24.23	23.04	19.77
Retained Earnings	-17.84	-17.67	-18.44	-13.32	-4.66	-1.05
Comprehensive Income & Other	-0.19	0.48	1.42	1.37	1.17	-
Shareholders' Equity	13.11	13.94	14.12	13.73	20.91	19.83
Total Liabilities & Equity	15.7	16.86	17.59	18.28	25.76	28.78
Total Debt	0.65	1.08	1.57	2.31	2.4	5.75
Net Cash (Debt)	0.46	-0.01	0.1	0.71	7.8	5.92
Net Cash Growth	-	-	-86.38%	-90.88%	31.69%	41.27%
Net Cash Per Share	0.00	-0.00	0.00	0.02	0.22	0.19
Filing Date Shares Outstanding	166.84	166.84	166.84	41.71	39.04	32
Total Common Shares Outstanding	166.84	166.84	166.84	41.71	39.04	32
Working Capital	7.28	7.06	6.27	4.26	11.53	12.8
Book Value Per Share	0.08	0.08	0.08	0.33	0.54	0.62
Tangible Book Value	13.11	13.94	14.07	13.6	20.7	19.53
Tangible Book Value Per Share	0.08	0.08	0.08	0.33	0.53	0.61
Buildings	-	-	-	-	-	1.19
Machinery	-	24.16	25.37	24.72	25.13	24.85
Leasehold Improvements	-	1.01	0.98	0.05	0.05	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.