Hao Bai International (Cayman) Limited (HKG:8431)
Hong Kong · Delayed Price · Currency is HKD 0.3600
-0.0200 (-5.26%)
Jan 30, 2026, 4:08 PM HKT
HKG:8431 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 41.21 | 24.51 | 21.88 | 15.6 | 6.46 | 26.59 | Upgrade | |
Revenue Growth (YoY) | 156.20% | 11.98% | 40.32% | 141.50% | -75.72% | -69.47% | Upgrade |
Cost of Revenue | 25.66 | 15.82 | 16.44 | 12.11 | 4.84 | 24.24 | Upgrade |
Gross Profit | 15.55 | 8.68 | 5.45 | 3.49 | 1.62 | 2.36 | Upgrade |
Selling, General & Admin | 6.29 | 6.01 | 11.92 | 12.93 | 31.51 | 30.18 | Upgrade |
Operating Expenses | 23.55 | 23.27 | 15.6 | 12.93 | 31.51 | 30.18 | Upgrade |
Operating Income | -8 | -14.59 | -10.15 | -9.44 | -29.9 | -27.82 | Upgrade |
Interest Expense | -0.64 | -0.54 | -0.38 | -0.41 | -0.72 | -2.63 | Upgrade |
Interest & Investment Income | - | - | 0.01 | 0 | 0.01 | 0.2 | Upgrade |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | 0.45 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.85 | 0.23 | 0.11 | -23.37 | 0.14 | 0.09 | Upgrade |
EBT Excluding Unusual Items | -8.17 | -15.29 | -9.97 | -33.22 | -30.46 | -30.16 | Upgrade |
Impairment of Goodwill | -2.74 | -2.74 | -1.53 | - | - | - | Upgrade |
Other Unusual Items | -0.9 | -0.9 | 1.47 | 0.06 | 0.03 | 1.22 | Upgrade |
Pretax Income | -11.82 | -18.93 | -10.03 | -33.16 | -30.43 | -28.94 | Upgrade |
Income Tax Expense | 0.33 | 0.33 | 0.5 | 0 | - | - | Upgrade |
Earnings From Continuing Operations | -12.15 | -19.26 | -10.53 | -33.16 | -30.43 | -28.94 | Upgrade |
Minority Interest in Earnings | -0.06 | -0.06 | -0.2 | -0.04 | - | - | Upgrade |
Net Income | -12.21 | -19.32 | -10.73 | -33.21 | -30.43 | -28.94 | Upgrade |
Net Income to Common | -12.21 | -19.32 | -10.73 | -33.21 | -30.43 | -28.94 | Upgrade |
Shares Outstanding (Basic) | 43 | 36 | 29 | 17 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 43 | 36 | 29 | 17 | 13 | 13 | Upgrade |
Shares Change (YoY) | 24.20% | 25.33% | 73.23% | 28.17% | - | - | Upgrade |
EPS (Basic) | -0.28 | -0.53 | -0.37 | -1.99 | -2.34 | -2.23 | Upgrade |
EPS (Diluted) | -0.28 | -0.53 | -0.37 | -1.99 | -2.34 | -2.23 | Upgrade |
Free Cash Flow | 30.96 | 10.1 | -6.31 | -18 | 17.41 | -6.23 | Upgrade |
Free Cash Flow Per Share | 0.72 | 0.28 | -0.22 | -1.08 | 1.34 | -0.48 | Upgrade |
Gross Margin | 37.73% | 35.43% | 24.89% | 22.36% | 25.01% | 8.87% | Upgrade |
Operating Margin | -19.41% | -59.54% | -46.39% | -60.55% | -462.91% | -104.62% | Upgrade |
Profit Margin | -29.63% | -78.84% | -49.01% | -212.92% | -471.20% | -108.80% | Upgrade |
Free Cash Flow Margin | 75.14% | 41.23% | -28.85% | -115.40% | 269.51% | -23.42% | Upgrade |
EBITDA | - | -14.56 | -10.13 | -9.33 | -29.77 | -27.64 | Upgrade |
EBITDA Margin | - | -59.42% | -46.27% | -59.81% | - | -103.94% | Upgrade |
D&A For EBITDA | - | 0.03 | 0.03 | 0.12 | 0.13 | 0.18 | Upgrade |
EBIT | -8 | -14.59 | -10.15 | -9.44 | -29.9 | -27.82 | Upgrade |
EBIT Margin | -19.41% | -59.54% | -46.39% | -60.55% | - | -104.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.