Hao Bai International (Cayman) Limited (HKG:8431)
Hong Kong
· Delayed Price · Currency is HKD 0.0300
+0.0010 (3.45%)
Apr 24, 2025, 3:59 PM HKT
HKG:8431 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 16.08 | 21.88 | 15.6 | 6.46 | 26.59 | 87.11 | Upgrade
|
| Revenue Growth (YoY) | 12.02% | 40.32% | 141.50% | -75.72% | -69.47% | -35.70% | Upgrade
|
| Cost of Revenue | 9.18 | 16.44 | 12.11 | 4.84 | 24.24 | 79.91 | Upgrade
|
| Gross Profit | 6.91 | 5.45 | 3.49 | 1.62 | 2.36 | 7.2 | Upgrade
|
| Selling, General & Admin | 6.31 | 11.92 | 12.93 | 31.51 | 30.18 | 26.32 | Upgrade
|
| Operating Expenses | 6.31 | 11.92 | 12.93 | 31.51 | 30.18 | 26.32 | Upgrade
|
| Operating Income | 0.6 | -6.47 | -9.44 | -29.9 | -27.82 | -19.12 | Upgrade
|
| Interest Expense | -0.33 | -0.38 | -0.41 | -0.72 | -2.63 | -2.99 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.2 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.45 | 0.45 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.43 | -3.57 | -23.37 | 0.14 | 0.09 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -4.7 | -9.97 | -33.22 | -30.46 | -30.16 | -21.75 | Upgrade
|
| Impairment of Goodwill | -1.53 | -1.53 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.47 | 1.47 | 0.06 | 0.03 | 1.22 | - | Upgrade
|
| Pretax Income | -4.75 | -10.03 | -33.16 | -30.43 | -28.94 | -21.75 | Upgrade
|
| Income Tax Expense | 0.5 | 0.5 | 0 | - | - | 0.16 | Upgrade
|
| Earnings From Continuing Operations | -5.25 | -10.53 | -33.16 | -30.43 | -28.94 | -21.91 | Upgrade
|
| Minority Interest in Earnings | 0.07 | -0.2 | -0.04 | - | - | - | Upgrade
|
| Net Income | -5.18 | -10.73 | -33.21 | -30.43 | -28.94 | -21.91 | Upgrade
|
| Net Income to Common | -5.18 | -10.73 | -33.21 | -30.43 | -28.94 | -21.91 | Upgrade
|
| Shares Outstanding (Basic) | 309 | 253 | 167 | 130 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 309 | 253 | 167 | 130 | 130 | 130 | Upgrade
|
| Shares Change (YoY) | 64.07% | 51.74% | 28.17% | - | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.04 | -0.20 | -0.23 | -0.22 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.04 | -0.20 | -0.23 | -0.22 | -0.17 | Upgrade
|
| Free Cash Flow | -29.54 | -16.19 | -18 | 17.41 | -6.23 | -6.2 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.06 | -0.11 | 0.13 | -0.05 | -0.05 | Upgrade
|
| Gross Margin | 42.96% | 24.89% | 22.36% | 25.01% | 8.87% | 8.26% | Upgrade
|
| Operating Margin | 3.74% | -29.58% | -60.55% | -462.91% | -104.62% | -21.95% | Upgrade
|
| Profit Margin | -32.21% | -49.01% | -212.92% | -471.20% | -108.80% | -25.15% | Upgrade
|
| Free Cash Flow Margin | -183.69% | -73.97% | -115.40% | 269.51% | -23.42% | -7.12% | Upgrade
|
| EBITDA | 0.62 | -6.45 | -9.33 | -29.77 | -27.64 | -18.87 | Upgrade
|
| EBITDA Margin | 3.84% | -29.45% | -59.81% | - | -103.94% | -21.66% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.03 | 0.12 | 0.13 | 0.18 | 0.25 | Upgrade
|
| EBIT | 0.6 | -6.47 | -9.44 | -29.9 | -27.82 | -19.12 | Upgrade
|
| EBIT Margin | 3.74% | -29.58% | -60.55% | - | -104.62% | -21.95% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.