Hao Bai International (Cayman) Limited (HKG:8431)

Hong Kong · Delayed Price · Currency is HKD

1.130

-0.070 (-5.83%)

Jul 30, 2026, 11:23 AM HKT

HKG:8431 Financials Overview

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	19.27	19.27	24.51	21.88	15.6	6.46
Revenue Growth	-21.38%	-21.38%	11.98%	40.32%	141.50%	-75.72%
Gross Profit	-1.08	-1.08	8.68	5.45	3.49	1.62
Operating Income	-35.77	-35.77	-14.59	-10.15	-9.44	-29.9
Net Income	-30.33	-30.33	-19.32	-10.73	-33.21	-30.43
Earnings Per Share	-0.40	-0.40	-0.53	-0.37	-1.99	-2.34
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Management Contracting Services	17.64	17.64	23.82	13.09	13.5	6.46
Sales and Supply Chain Business	1.63	1.63	-	-	-	-
Consultancy Services	-	-	0.68	8.8	2.1	-
Total	19.27	19.27	24.51	21.88	15.6	6.46

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	15.41	15.41	1.82	0.17	0.25	0.11
Total Debt	3.47	3.47	5.65	8.61	28.8	15.66
Net Cash (Debt)	11.94	11.94	-3.84	-8.44	-28.55	-15.55
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.16	0.16	-0.11	-0.29	-1.71	-1.20

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	-	-	10.1	-6.31	-18	17.41
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	-	-	10.1	-6.31	-18	17.41
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	-5.60%	-5.60%	35.43%	24.89%	22.36%	25.01%
Operating Margin	-185.67%	-185.67%	-59.54%	-46.39%	-60.55%	-462.91%
Pretax Margin	-189.10%	-189.10%	-77.24%	-45.81%	-212.64%	-471.20%
Profit Margin	-157.42%	-157.42%	-78.84%	-49.01%	-212.92%	-471.20%
FCF Margin	-	-	41.23%	-28.85%	-115.40%	269.51%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
P/FCF Ratio	-	-	1.21	-	-	2.09
PS Ratio	14.73	5.61	0.50	2.50	3.07	5.64