Hao Bai International (Cayman) Limited (HKG:8431)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0300
+0.0010 (3.45%)
Apr 24, 2025, 3:59 PM HKT

HKG:8431 Statistics

Total Valuation

HKG:8431 has a market cap or net worth of HKD 13.65 million. The enterprise value is 43.18 million.

Market Cap 13.65M
Enterprise Value 43.18M

Important Dates

The next estimated earnings date is Friday, June 27, 2025.

Earnings Date Jun 27, 2025
Ex-Dividend Date n/a

Share Statistics

HKG:8431 has 454.93 million shares outstanding. The number of shares has increased by 64.07% in one year.

Current Share Class n/a
Shares Outstanding 454.93M
Shares Change (YoY) +64.07%
Shares Change (QoQ) +2.81%
Owned by Insiders (%) 41.17%
Owned by Institutions (%) n/a
Float 267.61M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.85
PB Ratio 1.31
P/TBV Ratio 1.86
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -8.33
EV / Sales 2.68
EV / EBITDA 22.57
EV / EBIT 71.84
EV / FCF n/a

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 2.83.

Current Ratio 1.04
Quick Ratio 0.98
Debt / Equity 2.83
Debt / EBITDA 15.40
Debt / FCF n/a
Interest Coverage 1.85

Financial Efficiency

Return on equity (ROE) is -34.45% and return on invested capital (ROIC) is 0.85%.

Return on Equity (ROE) -34.45%
Return on Assets (ROA) 0.34%
Return on Invested Capital (ROIC) 0.85%
Return on Capital Employed (ROCE) 5.41%
Revenue Per Employee 1.46M
Profits Per Employee -471,000
Employee Count 11
Asset Turnover 0.15
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -72.73% in the last 52 weeks. The beta is 1.76, so HKG:8431's price volatility has been higher than the market average.

Beta (5Y) 1.76
52-Week Price Change -72.73%
50-Day Moving Average 0.03
200-Day Moving Average 0.06
Relative Strength Index (RSI) 56.35
Average Volume (20 Days) 1,617,550

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:8431 had revenue of HKD 16.08 million and -5.18 million in losses. Loss per share was -0.02.

Revenue 16.08M
Gross Profit 6.91M
Operating Income 601,000
Pretax Income -4.75M
Net Income -5.18M
EBITDA 618,000
EBIT 601,000
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 221,000 in cash and 29.45 million in debt, giving a net cash position of -29.23 million or -0.06 per share.

Cash & Cash Equivalents 221,000
Total Debt 29.45M
Net Cash -29.23M
Net Cash Per Share -0.06
Equity (Book Value) 10.39M
Book Value Per Share 0.03
Working Capital 3.57M
Full Balance Sheet

Cash Flow

Operating Cash Flow -29.54M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 42.96%, with operating and profit margins of 3.74% and -32.21%.

Gross Margin 42.96%
Operating Margin 3.74%
Pretax Margin -29.54%
Profit Margin -32.21%
EBITDA Margin 3.84%
EBIT Margin 3.74%
FCF Margin n/a

Dividends & Yields

HKG:8431 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -64.07%
Shareholder Yield -64.07%
Earnings Yield -37.96%
FCF Yield n/a

Stock Splits

The last stock split was on February 1, 2023. It was a reverse split with a ratio of 0.1.

Last Split Date Feb 1, 2023
Split Type Reverse
Split Ratio 0.1

Scores

HKG:8431 has an Altman Z-Score of -0.87. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.87
Piotroski F-Score n/a