Takbo Group Holdings Limited (HKG:8436)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2550
-0.0100 (-3.77%)
Sep 2, 2026, 2:21 PM HKT

Takbo Group Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
175.06161.68186.91215.59209.3207.18
Revenue Growth
8.27%-13.50%-13.30%3.01%1.02%-28.00%
Gross Profit
61.657.4259.675.4170.5765.35
Operating Income
1.06-0.04-0.198.16-1.154.23
Net Income
8.26.576.4814.661.014.38
Earnings Per Share
0.020.020.020.040.000.01
EPS Growth
24.99%0%-56.34%1354.17%-76.97%-76.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Design, Development and Sale of Beauty Bags
14.8533.3233.5538.9114.67
Design, Development, Manufacture and Sale of Beauty Products
146.82153.59293.52301.14312.54
Total
161.68186.91215.59209.3207.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
198.94201.75195.87195.14182.41156.86
Total Debt
3.645.649.5711.5312.1415.74
Net Cash (Debt)
195.3196.12186.3183.61170.27141.12
Net Cash Growth
-0.42%5.27%1.47%7.83%20.66%35.88%
Net Cash Per Share
0.490.490.470.460.430.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9.14.566.8818.3942.8840.1
Capital Expenditures
-3.27-3.27-6.92-3.61-1.51-2.3
Free Cash Flow
5.841.3-0.0414.7841.3737.8
Free Cash Flow Growth
350.81%---64.28%9.43%282.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.19%35.52%31.89%34.98%33.72%31.54%
Operating Margin
0.60%-0.03%-0.10%3.78%-0.55%2.04%
Pretax Margin
5.25%4.56%4.28%7.21%0.41%2.08%
Profit Margin
4.68%4.06%3.47%6.80%0.48%2.11%
FCF Margin
3.33%0.80%-0.02%6.86%19.76%18.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2512.6011.246.5891.2721.48
P/FCF Ratio
18.1663.94-6.522.222.49
PS Ratio
0.610.510.390.450.440.45