MS Concept Limited (HKG:8447)
0.0380
-0.0020 (-5.00%)
Jul 11, 2025, 2:34 PM HKT
MS Concept Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
253.47 | 225.72 | 250.42 | 202.84 | 172.58 | Upgrade
| |
Revenue Growth (YoY) | 12.29% | -9.86% | 23.46% | 17.53% | -23.56% | Upgrade
|
Cost of Revenue | 110.58 | 86.6 | 95.71 | 79.45 | 67.77 | Upgrade
|
Gross Profit | 142.89 | 139.12 | 154.7 | 123.4 | 104.82 | Upgrade
|
Selling, General & Admin | 116.02 | 107.75 | 112.46 | 95.86 | 88.47 | Upgrade
|
Other Operating Expenses | -0.33 | -0.38 | -0.78 | -0.59 | -1.75 | Upgrade
|
Operating Expenses | 150.75 | 144.5 | 152.79 | 133.52 | 122.81 | Upgrade
|
Operating Income | -7.87 | -5.38 | 1.91 | -10.12 | -17.99 | Upgrade
|
Interest Expense | -5.24 | -2.9 | -4.25 | -2.97 | -3.09 | Upgrade
|
Interest & Investment Income | 0.12 | 0.06 | 0.02 | 0.01 | 0.06 | Upgrade
|
EBT Excluding Unusual Items | -12.99 | -8.22 | -2.32 | -13.09 | -21.02 | Upgrade
|
Asset Writedown | -2.91 | -10.51 | - | - | - | Upgrade
|
Other Unusual Items | - | - | 7.53 | 7.93 | 23.33 | Upgrade
|
Pretax Income | -15.9 | -18.73 | 5.22 | -5.16 | 2.31 | Upgrade
|
Income Tax Expense | 1.3 | -0.12 | 1.25 | -0.26 | -1.5 | Upgrade
|
Net Income | -17.2 | -18.61 | 3.97 | -4.9 | 3.81 | Upgrade
|
Net Income to Common | -17.2 | -18.61 | 3.97 | -4.9 | 3.81 | Upgrade
|
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
EPS (Basic) | -0.02 | -0.02 | 0.00 | -0.00 | 0.00 | Upgrade
|
EPS (Diluted) | -0.02 | -0.02 | 0.00 | -0.00 | 0.00 | Upgrade
|
Free Cash Flow | - | 24.26 | 58.1 | 20.34 | 31.65 | Upgrade
|
Free Cash Flow Per Share | - | 0.02 | 0.06 | 0.02 | 0.03 | Upgrade
|
Gross Margin | 56.37% | 61.63% | 61.78% | 60.83% | 60.73% | Upgrade
|
Operating Margin | -3.10% | -2.38% | 0.76% | -4.99% | -10.42% | Upgrade
|
Profit Margin | -6.79% | -8.24% | 1.58% | -2.41% | 2.21% | Upgrade
|
Free Cash Flow Margin | - | 10.75% | 23.20% | 10.03% | 18.34% | Upgrade
|
EBITDA | -3.92 | -1.43 | 6.13 | -6.84 | -15.25 | Upgrade
|
EBITDA Margin | -1.54% | -0.63% | 2.45% | -3.37% | -8.83% | Upgrade
|
D&A For EBITDA | 3.95 | 3.95 | 4.22 | 3.28 | 2.75 | Upgrade
|
EBIT | -7.87 | -5.38 | 1.91 | -10.12 | -17.99 | Upgrade
|
EBIT Margin | -3.10% | -2.38% | 0.76% | -4.99% | -10.42% | Upgrade
|
Effective Tax Rate | - | - | 23.93% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.