MS Concept Limited (HKG:8447)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0380
-0.0020 (-5.00%)
Jul 11, 2025, 2:34 PM HKT

MS Concept Income Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
253.47225.72250.42202.84172.58
Upgrade
Revenue Growth (YoY)
12.29%-9.86%23.46%17.53%-23.56%
Upgrade
Cost of Revenue
110.5886.695.7179.4567.77
Upgrade
Gross Profit
142.89139.12154.7123.4104.82
Upgrade
Selling, General & Admin
116.02107.75112.4695.8688.47
Upgrade
Other Operating Expenses
-0.33-0.38-0.78-0.59-1.75
Upgrade
Operating Expenses
150.75144.5152.79133.52122.81
Upgrade
Operating Income
-7.87-5.381.91-10.12-17.99
Upgrade
Interest Expense
-5.24-2.9-4.25-2.97-3.09
Upgrade
Interest & Investment Income
0.120.060.020.010.06
Upgrade
EBT Excluding Unusual Items
-12.99-8.22-2.32-13.09-21.02
Upgrade
Asset Writedown
-2.91-10.51---
Upgrade
Other Unusual Items
--7.537.9323.33
Upgrade
Pretax Income
-15.9-18.735.22-5.162.31
Upgrade
Income Tax Expense
1.3-0.121.25-0.26-1.5
Upgrade
Net Income
-17.2-18.613.97-4.93.81
Upgrade
Net Income to Common
-17.2-18.613.97-4.93.81
Upgrade
Shares Outstanding (Basic)
1,0001,0001,0001,0001,000
Upgrade
Shares Outstanding (Diluted)
1,0001,0001,0001,0001,000
Upgrade
EPS (Basic)
-0.02-0.020.00-0.000.00
Upgrade
EPS (Diluted)
-0.02-0.020.00-0.000.00
Upgrade
Free Cash Flow
-24.2658.120.3431.65
Upgrade
Free Cash Flow Per Share
-0.020.060.020.03
Upgrade
Gross Margin
56.37%61.63%61.78%60.83%60.73%
Upgrade
Operating Margin
-3.10%-2.38%0.76%-4.99%-10.42%
Upgrade
Profit Margin
-6.79%-8.24%1.58%-2.41%2.21%
Upgrade
Free Cash Flow Margin
-10.75%23.20%10.03%18.34%
Upgrade
EBITDA
-3.92-1.436.13-6.84-15.25
Upgrade
EBITDA Margin
-1.54%-0.63%2.45%-3.37%-8.83%
Upgrade
D&A For EBITDA
3.953.954.223.282.75
Upgrade
EBIT
-7.87-5.381.91-10.12-17.99
Upgrade
EBIT Margin
-3.10%-2.38%0.76%-4.99%-10.42%
Upgrade
Effective Tax Rate
--23.93%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.