Universe Printshop Holdings Limited (HKG:8448)
Hong Kong · Delayed Price · Currency is HKD 0.2240
-0.0050 (-2.18%)
Jul 31, 2025, 11:54 AM HKT
Vista Outdoor Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 0.62 | -28.44 | -20.5 | -4.45 | -12.54 | Upgrade |
Depreciation & Amortization | 7.3 | 8.3 | 10.22 | 6.42 | 8.84 | Upgrade |
Other Amortization | 0.09 | 0.05 | 0.04 | 0.08 | 0.08 | Upgrade |
Loss (Gain) From Sale of Assets | 0.16 | -0.94 | -1 | - | -0 | Upgrade |
Asset Writedown & Restructuring Costs | - | 6.5 | 2.39 | - | 11.83 | Upgrade |
Provision & Write-off of Bad Debts | 2.5 | 0.2 | 0.3 | 0.02 | 0.16 | Upgrade |
Other Operating Activities | 2.8 | -0.78 | 0.13 | 2.27 | -2.67 | Upgrade |
Change in Accounts Receivable | -53.19 | -7.42 | 1.6 | 2.4 | 0.21 | Upgrade |
Change in Inventory | 0.56 | 0.01 | 2.05 | -0.13 | 0.38 | Upgrade |
Change in Accounts Payable | 60.34 | -10.47 | 4.17 | -0.34 | -1.69 | Upgrade |
Change in Unearned Revenue | 1.51 | 0.15 | 0.09 | -0.31 | 0.47 | Upgrade |
Change in Other Net Operating Assets | -16.52 | - | - | - | - | Upgrade |
Operating Cash Flow | 6.15 | -32.84 | -0.51 | 5.96 | 5.07 | Upgrade |
Operating Cash Flow Growth | - | - | - | 17.52% | 105.34% | Upgrade |
Capital Expenditures | -4.82 | -2.06 | -5.95 | -1.7 | -3.4 | Upgrade |
Sale of Property, Plant & Equipment | 0.1 | 5.92 | 2.08 | - | 0.01 | Upgrade |
Sale (Purchase) of Intangibles | -0.6 | - | - | - | - | Upgrade |
Other Investing Activities | 0.01 | -1.86 | 0.01 | 0.03 | 0.19 | Upgrade |
Investing Cash Flow | -5.32 | 2 | -3.86 | -1.66 | -3.2 | Upgrade |
Short-Term Debt Issued | 12.04 | 24.95 | - | - | - | Upgrade |
Total Debt Issued | 12.04 | 24.95 | - | - | - | Upgrade |
Short-Term Debt Repaid | -12.9 | -18.51 | - | - | - | Upgrade |
Long-Term Debt Repaid | -9.26 | -9.39 | -8.96 | -8.13 | -8.55 | Upgrade |
Total Debt Repaid | -22.16 | -27.9 | -8.96 | -8.13 | -8.55 | Upgrade |
Net Debt Issued (Repaid) | -10.13 | -2.95 | -8.96 | -8.13 | -8.55 | Upgrade |
Issuance of Common Stock | - | 38.35 | - | - | - | Upgrade |
Other Financing Activities | 1.24 | 0.26 | -0.82 | -0.7 | -0.94 | Upgrade |
Financing Cash Flow | -8.89 | 35.66 | -9.78 | -8.83 | -9.49 | Upgrade |
Foreign Exchange Rate Adjustments | 0.04 | - | - | - | - | Upgrade |
Net Cash Flow | -8.01 | 4.82 | -14.15 | -4.53 | -7.63 | Upgrade |
Free Cash Flow | 1.34 | -34.9 | -6.46 | 4.26 | 1.67 | Upgrade |
Free Cash Flow Growth | - | - | - | 155.50% | 75629.64% | Upgrade |
Free Cash Flow Margin | 0.81% | -49.90% | -6.77% | 3.75% | 1.62% | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.59 | -0.18 | 0.12 | 0.05 | Upgrade |
Cash Interest Paid | 1.39 | 1.2 | 0.82 | 0.7 | 0.94 | Upgrade |
Cash Income Tax Paid | -0.53 | 0 | 0.47 | 0.13 | - | Upgrade |
Levered Free Cash Flow | -6.18 | -19.86 | -2.27 | 4.91 | -2.98 | Upgrade |
Unlevered Free Cash Flow | -5.31 | -19.11 | -1.76 | 5.35 | -2.39 | Upgrade |
Change in Net Working Capital | 9.15 | 10.83 | -6.66 | -2.55 | 1.9 | Upgrade |
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.