E-Station Green Technology Group Co., Limited (HKG:8475)
Hong Kong · Delayed Price · Currency is HKD 0.0690
-0.0060 (-8.00%)
Jul 8, 2025, 3:30 PM HKT
HKG:8475 Income Statement
Financials in millions HKD. Fiscal year is September - August.
Millions HKD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Revenue | 7.24 | 3.43 | 3.28 | 34.29 | 74.93 | 89.23 |
Other Revenue | - | - | 0.04 | 0.46 | 1.09 | 0.41 |
| 7.24 | 3.43 | 3.31 | 34.75 | 76.01 | 89.64 | |
Revenue Growth | 200.62% | 3.65% | -90.47% | -54.28% | -15.20% | 5.48% |
Cost of Revenue | 12.33 | 8.09 | 7.37 | 34.21 | 58.13 | 65 |
Gross Profit | -5.09 | -4.65 | -4.06 | 0.54 | 17.88 | 24.64 |
Selling, General & Admin | 0.12 | - | 0.02 | 0.15 | 0.37 | 1.43 |
Other Operating Expenses | 1.67 | 2.78 | 4.88 | 7.82 | 15.42 | 16.57 |
Operating Expenses | 2.28 | 3.62 | 5.46 | 13.16 | 26.84 | 48.61 |
Operating Income | -7.37 | -8.27 | -9.51 | -12.62 | -8.95 | -23.97 |
Interest Expense | -0.29 | -0.4 | -1.12 | -1.03 | -4.15 | -3.94 |
Interest & Investment Income | - | - | - | - | - | 0.11 |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | - | 0.01 | -0.46 | -0.06 |
Other Non Operating Income (Expenses) | 0.29 | 0.2 | 0.3 | 1.57 | 2.4 | 1.22 |
EBT Excluding Unusual Items | -7.26 | -8.34 | -10.33 | -12.07 | -11.17 | -26.64 |
Impairment of Goodwill | - | - | -0.53 | - | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 51.27 | - | - | - |
Asset Writedown | -0.72 | -0.72 | - | -2.15 | -5.75 | -27.86 |
Legal Settlements | -0.9 | -0.9 | - | - | - | - |
Other Unusual Items | 7.24 | 7.24 | - | 1.11 | 2.53 | 14.33 |
Pretax Income | -1.43 | -2.52 | 40.41 | -13.12 | -14.4 | -40.17 |
Income Tax Expense | -0.33 | -0.33 | 0.34 | 0.76 | 0.41 | -0.1 |
Earnings From Continuing Operations | -1.1 | -2.19 | 40.07 | -13.88 | -14.81 | -40.06 |
Minority Interest in Earnings | 0.48 | 0.48 | 0.17 | 0.5 | 0.42 | 1.2 |
Net Income | -0.62 | -1.71 | 40.24 | -13.38 | -14.39 | -38.87 |
Net Income to Common | -0.62 | -1.71 | 40.24 | -13.38 | -14.39 | -38.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 68 | 67 | 57 | 45 | 44 | 44 |
Shares Outstanding (Diluted) | 68 | 67 | 57 | 45 | 44 | 44 |
Shares Change | 11.25% | 16.85% | 25.22% | 3.33% | - | 3.53% |
EPS (Basic) | -0.01 | -0.03 | 0.71 | -0.29 | -0.33 | -0.88 |
EPS (Diluted) | -0.01 | -0.03 | 0.71 | -0.29 | -0.33 | -0.88 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 9.4 | -5.38 | -4.57 | 0.59 | 13.99 | 12.43 |
Free Cash Flow Per Share | 0.14 | -0.08 | -0.08 | 0.01 | 0.32 | 0.28 |
Gross Margin | -70.22% | -135.44% | -122.46% | 1.55% | 23.52% | 27.49% |
Operating Margin | -101.74% | -240.74% | -287.14% | -36.31% | -11.78% | -26.74% |
Profit Margin | -8.62% | -49.88% | 1214.73% | -38.51% | -18.93% | -43.36% |
Free Cash Flow Margin | 129.84% | -156.76% | -138.03% | 1.68% | 18.40% | 13.86% |
EBITDA | -7.2 | -8.26 | -9.42 | -10.6 | -4.6 | -15.33 |
EBITDA Margin | -99.42% | -240.54% | -284.45% | -30.51% | -6.05% | -17.11% |
D&A For EBITDA | 0.17 | 0.01 | 0.09 | 2.02 | 4.35 | 8.63 |
EBIT | -7.37 | -8.27 | -9.51 | -12.62 | -8.95 | -23.97 |
EBIT Margin | -101.74% | -240.74% | -287.14% | -36.31% | -11.78% | -26.74% |
Effective Tax Rate | - | - | 0.84% | - | - | - |