Furniweb Holdings Limited (HKG:8480)
Hong Kong · Delayed Price · Currency is HKD 0.1300
0.00 (0.00%)
Aug 21, 2026, 4:08 PM HKT
Furniweb Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210.67 | 234.28 | 191.09 | 216.83 | 162.16 | 132.9 | |
Revenue Growth | -3.71% | 22.60% | -11.87% | 33.72% | 22.01% | 33.89% |
Cost of Revenue | 159.13 | 173.67 | 138.42 | 162.05 | 120.75 | 86.68 |
Gross Profit | 51.54 | 60.61 | 52.67 | 54.78 | 41.4 | 46.23 |
Selling, General & Admin | 32.05 | 32.24 | 32.87 | 34.07 | 26.59 | 31.01 |
Other Operating Expenses | - | - | - | 3.6 | - | - |
Operating Expenses | 32.05 | 32.24 | 32.87 | 37.67 | 26.59 | 31.01 |
Operating Income | 19.49 | 28.37 | 19.8 | 17.11 | 14.82 | 15.21 |
Interest Expense | -0.82 | -0.84 | -1 | -1.76 | -0.67 | -1.05 |
Interest & Investment Income | 1.46 | 1.09 | 1.22 | 1.52 | 0.76 | 0.61 |
Earnings From Equity Investments | 0.6 | 0.57 | 0.56 | 0.29 | 4.13 | 1.01 |
Currency Exchange Gain (Loss) | 5.93 | 5.93 | -0.59 | 0.29 | 0.28 | 0.31 |
Other Non Operating Income (Expenses) | -1.81 | 0.01 | -7.62 | 0.29 | -0.23 | -0.27 |
EBT Excluding Unusual Items | 24.85 | 35.14 | 12.36 | 17.74 | 19.09 | 15.81 |
Merger & Restructuring Charges | - | - | - | - | - | 0.71 |
Impairment of Goodwill | - | - | - | - | - | -12.11 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.11 | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | 0.01 | 0.37 | 0.03 | -5.24 |
Asset Writedown | -1.1 | -1.1 | - | - | - | -3.62 |
Other Unusual Items | -0 | -0 | 0.01 | - | - | 11.94 |
Pretax Income | 23.73 | 34.01 | 12.38 | 18.12 | 21.22 | 7.49 |
Income Tax Expense | 4.85 | 6.87 | 3.35 | 5.66 | 3.06 | 2.31 |
Earnings From Continuing Operations | 18.88 | 27.14 | 9.03 | 12.46 | 18.17 | 5.18 |
Net Income to Company | 18.88 | 27.14 | 9.03 | 12.46 | 18.17 | 5.18 |
Minority Interest in Earnings | - | - | - | - | - | -5.95 |
Net Income | 18.88 | 27.14 | 9.03 | 12.46 | 18.17 | -0.77 |
Net Income to Common | 18.88 | 27.14 | 9.03 | 12.46 | 18.17 | -0.77 |
Net Income Growth | 15.29% | 200.49% | -27.48% | -31.44% | - | - |
Shares Outstanding (Basic) | 923 | 891 | 602 | 602 | 574 | 560 |
Shares Outstanding (Diluted) | 923 | 891 | 602 | 602 | 574 | 560 |
Shares Change | 26.56% | 48.06% | - | 4.76% | 2.54% | - |
EPS (Basic) | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | -0.00 |
EPS (Diluted) | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | -0.00 |
EPS Growth | -8.91% | 102.95% | -27.48% | -34.55% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.38 | 38.91 | 23.24 | 19.26 | -1 | 3.6 |
Free Cash Flow Per Share | 0.05 | 0.04 | 0.04 | 0.03 | -0.00 | 0.01 |
Dividend Per Share | - | - | 0.006 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 24.46% | 25.87% | 27.56% | 25.27% | 25.53% | 34.78% |
Operating Margin | 9.25% | 12.11% | 10.36% | 7.89% | 9.14% | 11.45% |
Profit Margin | 8.96% | 11.59% | 4.73% | 5.75% | 11.20% | -0.58% |
Free Cash Flow Margin | 20.59% | 16.61% | 12.16% | 8.88% | -0.62% | 2.71% |
EBITDA | 22.92 | 31.8 | 22.99 | 19.51 | 16.64 | 18.19 |
EBITDA Margin | 10.88% | 13.57% | 12.03% | 9.00% | 10.26% | 13.68% |
D&A For EBITDA | 3.43 | 3.44 | 3.19 | 2.39 | 1.82 | 2.97 |
EBIT | 19.49 | 28.37 | 19.8 | 17.11 | 14.82 | 15.21 |
EBIT Margin | 9.25% | 12.11% | 10.36% | 7.89% | 9.14% | 11.45% |
Effective Tax Rate | 20.44% | 20.19% | 27.05% | 31.24% | 14.40% | 30.82% |