Wan Leader International Limited (HKG:8482)

Wan Leader International Statistics

Total Valuation

HKG:8482 has a market cap or net worth of HKD 27.85 million. The enterprise value is 25.47 million.

Market Cap	27.85M
Enterprise Value	25.47M

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date	Feb 27, 2026
Ex-Dividend Date	n/a

Share Statistics

HKG:8482 has 179.69 million shares outstanding. The number of shares has increased by 11.69% in one year.

Current Share Class	179.69M
Shares Outstanding	179.69M
Shares Change (YoY)	+11.69%
Shares Change (QoQ)	+19.87%
Owned by Insiders (%)	13.93%
Owned by Institutions (%)	n/a
Float	112.90M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.18
PB Ratio	0.97
P/TBV Ratio	0.97
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-1.46
EV / Sales	0.17
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-12.11

Financial Position

The company has a current ratio of 2.30, with a Debt / Equity ratio of 0.25.

Current Ratio	2.30
Quick Ratio	1.64
Debt / Equity	0.25
Debt / EBITDA	n/a
Debt / FCF	-3.41
Interest Coverage	-7.00

Financial Efficiency

Return on equity (ROE) is -48.39% and return on invested capital (ROIC) is -59.19%.

Return on Equity (ROE)	-48.39%
Return on Assets (ROA)	-15.09%
Return on Invested Capital (ROIC)	-59.19%
Return on Capital Employed (ROCE)	-53.07%
Weighted Average Cost of Capital (WACC)	10.55%
Revenue Per Employee	7.34M
Profits Per Employee	-829,381
Employee Count	21
Asset Turnover	2.38
Inventory Turnover	6.84

Taxes

In the past 12 months, HKG:8482 has paid 93,000 in taxes.

Income Tax	93,000
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -12.43% in the last 52 weeks. The beta is 0.49, so HKG:8482's price volatility has been lower than the market average.

Beta (5Y)	0.49
52-Week Price Change	-12.43%
50-Day Moving Average	0.14
200-Day Moving Average	0.16
Relative Strength Index (RSI)	56.14
Average Volume (20 Days)	1,052,750

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HKG:8482 had revenue of HKD 154.07 million and -17.42 million in losses. Loss per share was -0.13.

Revenue	154.07M
Gross Profit	7.08M
Operating Income	-15.65M
Pretax Income	-17.32M
Net Income	-17.42M
EBITDA	-15.59M
EBIT	-15.65M
Loss Per Share	-0.13

Balance Sheet

The company has 9.56 million in cash and 7.18 million in debt, with a net cash position of 2.38 million or 0.01 per share.

Cash & Cash Equivalents	9.56M
Total Debt	7.18M
Net Cash	2.38M
Net Cash Per Share	0.01
Equity (Book Value)	28.83M
Book Value Per Share	0.19
Working Capital	27.89M

Cash Flow

In the last 12 months, operating cash flow was -1.00 million and capital expenditures -1.10 million, giving a free cash flow of -2.10 million.

Operating Cash Flow	-1.00M
Capital Expenditures	-1.10M
Free Cash Flow	-2.10M
FCF Per Share	-0.01

Margins

Gross margin is 4.59%, with operating and profit margins of -10.16% and -11.30%.

Gross Margin	4.59%
Operating Margin	-10.16%
Pretax Margin	-11.24%
Profit Margin	-11.30%
EBITDA Margin	-10.12%
EBIT Margin	-10.16%
FCF Margin	n/a

Dividends & Yields

HKG:8482 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-11.69%
Shareholder Yield	-11.69%
Earnings Yield	-62.54%
FCF Yield	-7.55%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on January 17, 2025. It was a reverse split with a ratio of 0.1.

Last Split Date	Jan 17, 2025
Split Type	Reverse
Split Ratio	0.1

Scores

HKG:8482 has an Altman Z-Score of 0.72 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.72
Piotroski F-Score	4