Grand Power Logistics Group Limited (HKG:8489)
Hong Kong · Delayed Price · Currency is HKD 0.1800
+0.0030 (1.69%)
Aug 28, 2026, 3:59 PM HKT
HKG:8489 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 743.13 | 723.61 | 1,058 | 825.73 | 674.39 | 892.47 | |
Revenue Growth | -22.74% | -31.62% | 28.15% | 22.44% | -24.44% | 2.36% |
Cost of Revenue | 725.52 | 723.79 | 1,018 | 773.6 | 647.14 | 809.58 |
Gross Profit | 17.61 | -0.18 | 39.74 | 52.12 | 27.25 | 82.89 |
Selling, General & Admin | 37.62 | 40.33 | 40.15 | 49.05 | 53.95 | 54.51 |
Operating Expenses | 35.57 | 38.28 | 41.69 | 51.89 | 53.78 | 54.18 |
Operating Income | -17.96 | -38.46 | -1.96 | 0.24 | -26.54 | 28.71 |
Interest Expense | -2.7 | -3.43 | -3.53 | -2.48 | -1.72 | -0.99 |
Interest & Investment Income | 0.12 | 0.12 | 0.28 | 0.23 | 0.07 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.25 |
Other Non Operating Income (Expenses) | 0.14 | 0.13 | 0.14 | 0.15 | 0.11 | 0.08 |
EBT Excluding Unusual Items | -20.4 | -41.64 | -5.07 | -1.85 | -28.08 | 28.07 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | - | - | - |
Asset Writedown | -0.87 | -2.44 | - | - | - | - |
Other Unusual Items | 0 | 0 | 0.99 | - | 0.52 | - |
Pretax Income | -21.28 | -44.1 | -4.08 | -1.85 | -27.56 | 28.07 |
Income Tax Expense | 0.85 | 0.85 | -0.42 | -0.35 | 0.03 | 5.09 |
Net Income | -22.13 | -44.95 | -3.66 | -1.51 | -27.59 | 22.98 |
Net Income to Common | -22.13 | -44.95 | -3.66 | -1.51 | -27.59 | 22.98 |
Net Income Growth | - | - | - | - | - | -0.84% |
Shares Outstanding (Basic) | 302 | 300 | 300 | 300 | 300 | 298 |
Shares Outstanding (Diluted) | 302 | 300 | 300 | 300 | 300 | 298 |
Shares Change | 0.78% | - | - | - | 0.83% | 32.24% |
EPS (Basic) | -0.07 | -0.15 | -0.01 | -0.01 | -0.09 | 0.08 |
EPS (Diluted) | -0.07 | -0.15 | -0.01 | -0.01 | -0.09 | 0.08 |
EPS Growth | - | - | - | - | - | -25.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.39 | 5.91 | 13.67 | -30.32 | -16.91 | 12.1 |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.05 | -0.10 | -0.06 | 0.04 |
Gross Margin | 2.37% | -0.03% | 3.75% | 6.31% | 4.04% | 9.29% |
Operating Margin | -2.42% | -5.32% | -0.18% | 0.03% | -3.94% | 3.22% |
Profit Margin | -2.98% | -6.21% | -0.34% | -0.18% | -4.09% | 2.57% |
Free Cash Flow Margin | 0.32% | 0.82% | 1.29% | -3.67% | -2.51% | 1.36% |
EBITDA | -18.24 | -38.05 | -1.54 | 1.27 | -25.92 | 29.27 |
EBITDA Margin | -2.45% | -5.26% | -0.14% | 0.15% | -3.84% | 3.28% |
D&A For EBITDA | -0.28 | 0.41 | 0.42 | 1.04 | 0.62 | 0.55 |
EBIT | -17.96 | -38.46 | -1.96 | 0.24 | -26.54 | 28.71 |
EBIT Margin | -2.42% | -5.32% | -0.18% | 0.03% | -3.94% | 3.22% |
Effective Tax Rate | - | - | - | - | - | 18.12% |