Wing Fung Group Asia Limited (HKG:8526)

Wing Fung Group Asia Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	145.57	176.76	114.57	184.02	174.82
Revenue Growth (YoY)	-17.64%	54.29%	-37.74%	5.26%	-20.97%
Cost of Revenue	144.88	157.88	111.51	183.53	182.04
Gross Profit	0.69	18.88	3.06	0.49	-7.22
Selling, General & Admin	19.62	18.35	18.36	17.9	16.83
Other Operating Expenses	-0.06	-	-	-	-0.27
Operating Expenses	23.21	14.64	30.59	18.12	16.19
Operating Income	-22.52	4.24	-27.53	-17.64	-23.41
Interest Expense	-1.05	-1.41	-1.8	-1.83	-1.87
Interest & Investment Income	-	0.31	0.28	0.13	0.17
Currency Exchange Gain (Loss)	-	-0.01	-0	-0.07	-0.01
Other Non Operating Income (Expenses)	-	-	-11.21	-	-
EBT Excluding Unusual Items	-23.57	3.13	-40.26	-19.4	-25.12
Other Unusual Items	-	0.02	-	5.59	0.22
Pretax Income	-23.57	3.15	-40.26	-13.82	-24.91
Income Tax Expense	-1.56	2.08	-4.35	-2.62	-3.08
Net Income	-22.01	1.07	-35.91	-11.2	-21.82
Net Income to Common	-22.01	1.07	-35.91	-11.2	-21.82
Shares Outstanding (Basic)	162	162	162	162	146
Shares Outstanding (Diluted)	162	162	162	162	146
Shares Change (YoY)	-	-	-	11.35%	1.54%
EPS (Basic)	-0.14	0.01	-0.22	-0.07	-0.15
EPS (Diluted)	-0.14	0.01	-0.22	-0.07	-0.15
Free Cash Flow	-	12.4	7.62	-13.65	-9.22
Free Cash Flow Per Share	-	0.08	0.05	-0.08	-0.06
Gross Margin	0.48%	10.68%	2.67%	0.26%	-4.13%
Operating Margin	-15.47%	2.40%	-24.02%	-9.58%	-13.39%
Profit Margin	-15.12%	0.61%	-31.34%	-6.09%	-12.48%
Free Cash Flow Margin	-	7.02%	6.65%	-7.41%	-5.27%
EBITDA	-22.39	4.37	-27.37	-17.35	-23
EBITDA Margin	-15.38%	2.47%	-23.89%	-9.43%	-13.15%
D&A For EBITDA	0.12	0.12	0.16	0.28	0.41
EBIT	-22.52	4.24	-27.53	-17.64	-23.41
EBIT Margin	-15.47%	2.40%	-24.02%	-9.58%	-13.39%
Effective Tax Rate	-	65.98%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.