JLogo Holdings Cash Flow Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Income	-4.57	-4.92	-1.69	-2.82	-2	-2.87
Depreciation & Amortization	3.36	4.04	3.6	4.85	5.12	4.46
Loss (Gain) From Sale of Assets	-	-	-	-0	0	-
Asset Writedown & Restructuring Costs	1.9	1.9	0.12	0.76	0.06	0.24
Provision & Write-off of Bad Debts	-	-	-	-	0.01	0.08
Other Operating Activities	2.58	0.5	0.2	-1.18	-0.91	0.46
Change in Accounts Receivable	0.15	0.15	-0.05	1.98	0.08	0.1
Change in Inventory	0.08	0.08	-0.02	-0.01	0.14	-0.09
Change in Accounts Payable	0.39	0.39	-0.61	-1.58	1.92	-0.55
Change in Other Net Operating Assets	0.01	0.01	0.01	0.02	0.12	0.07
Operating Cash Flow	3.89	2.15	1.56	2.02	4.54	1.9
Operating Cash Flow Growth	134.38%	37.56%	-22.51%	-55.57%	138.95%	-
Capital Expenditures	-0.36	-0.35	-0.43	-0.35	-0.42	-2.46
Other Investing Activities	0.4	0.25	1.05	-0.07	-0.64	-0.65
Investing Cash Flow	0.04	-0.11	0.62	-0.42	-1.06	-4.51
Short-Term Debt Issued	-	0.69	-	-	-	-
Long-Term Debt Issued	-	-	1.92	-	1.75	1
Total Debt Issued	0.69	0.69	1.92	-	1.75	1
Long-Term Debt Repaid	-	-4.56	-4.93	-3.18	-3.91	-4.25
Net Debt Issued (Repaid)	-6.47	-3.87	-3.02	-3.18	-2.16	-3.25
Other Financing Activities	2.27	-	-	-	-	-
Financing Cash Flow	-4.2	-3.87	-3.02	-3.18	-2.16	-3.25
Net Cash Flow	-0.27	-1.83	-0.83	-1.58	1.32	-5.86
Free Cash Flow	3.53	1.8	1.13	1.67	4.12	-0.56
Free Cash Flow Growth	187.14%	58.80%	-32.15%	-59.58%	-	-
Free Cash Flow Margin	22.52%	10.53%	6.48%	12.60%	31.36%	-2.74%
Free Cash Flow Per Share	0.01	0.00	0.00	0.00	0.01	-0.00
Cash Interest Paid	0.09	0.09	0.1	0.08	0.05	0.06
Cash Income Tax Paid	0.01	0.01	-	0.02	0.03	0.21
Levered Free Cash Flow	1.51	2.28	2.74	1.35	2.83	-1.61
Unlevered Free Cash Flow	1.82	2.64	3.04	1.67	3.22	-1.26
Change in Working Capital	0.63	0.63	-0.67	0.41	2.26	-0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.