Pacific Legend Group Limited (HKG:8547)
0.0790
+0.0010 (1.28%)
At close: Mar 6, 2026
Pacific Legend Group Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 142.09 | 255.65 | 327.13 | 250.57 | 204.04 | 244.35 | |
Revenue Growth (YoY) | -56.56% | -21.85% | 30.56% | 22.80% | -16.50% | 11.14% |
Cost of Revenue | 79.24 | 149.36 | 190.16 | 123.47 | 97.59 | 113.21 |
Gross Profit | 62.85 | 106.29 | 136.97 | 127.1 | 106.45 | 131.14 |
Selling, General & Admin | 108.77 | 115.64 | 134.19 | 143.89 | 134.5 | 146.9 |
Other Operating Expenses | -3.2 | -1.49 | -0.93 | -3.21 | -5.6 | -4.68 |
Operating Expenses | 105.67 | 114.27 | 133.28 | 144.13 | 132.32 | 143.58 |
Operating Income | -42.83 | -7.98 | 3.69 | -17.03 | -25.87 | -12.44 |
Interest Expense | -1.68 | -2.67 | -2.96 | -2.85 | -1.07 | -0.79 |
Interest & Investment Income | 1.16 | 1.16 | 1.03 | 2.01 | 0.29 | 0.28 |
Earnings From Equity Investments | 1.04 | 1.1 | 0.38 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.06 | - | - | 0.6 |
Other Non Operating Income (Expenses) | -0.62 | -0.62 | - | -6.2 | -3.84 | - |
EBT Excluding Unusual Items | -42.93 | -9.01 | 2.19 | -24.07 | -30.5 | -12.36 |
Merger & Restructuring Charges | - | - | - | -0.08 | - | - |
Gain (Loss) on Sale of Investments | 8.37 | 8.37 | - | -2.94 | -0.06 | - |
Gain (Loss) on Sale of Assets | 1.69 | 1.69 | 7.75 | 0.01 | 0.04 | - |
Asset Writedown | -1.54 | -1.54 | -0.29 | -8.76 | -21.27 | -17.12 |
Other Unusual Items | -2.67 | -2.67 | - | - | 3.9 | 1.21 |
Pretax Income | -37.07 | -3.15 | 9.65 | -35.84 | -47.89 | -28.27 |
Income Tax Expense | 0.34 | 0.34 | - | 0.07 | 0 | -0.1 |
Earnings From Continuing Operations | -37.41 | -3.49 | 9.65 | -35.91 | -47.89 | -28.17 |
Minority Interest in Earnings | 0.03 | -0.22 | -0.25 | 2.39 | 1.52 | - |
Net Income | -37.38 | -3.71 | 9.41 | -33.52 | -46.37 | -28.17 |
Net Income to Common | -37.38 | -3.71 | 9.41 | -33.52 | -46.37 | -28.17 |
Shares Outstanding (Basic) | 364 | 274 | 238 | 177 | 132 | 122 |
Shares Outstanding (Diluted) | 364 | 274 | 238 | 177 | 132 | 122 |
Shares Change (YoY) | 52.74% | 15.12% | 34.29% | 34.39% | 8.45% | 21.72% |
EPS (Basic) | -0.10 | -0.01 | 0.04 | -0.19 | -0.35 | -0.23 |
EPS (Diluted) | -0.10 | -0.01 | 0.04 | -0.19 | -0.35 | -0.23 |
Free Cash Flow | -51.99 | -22.38 | -9.62 | 5.94 | -6.02 | -19.93 |
Free Cash Flow Per Share | -0.14 | -0.08 | -0.04 | 0.03 | -0.05 | -0.16 |
Gross Margin | 44.23% | 41.58% | 41.87% | 50.72% | 52.17% | 53.67% |
Operating Margin | -30.14% | -3.12% | 1.13% | -6.80% | -12.68% | -5.09% |
Profit Margin | -26.31% | -1.45% | 2.88% | -13.38% | -22.73% | -11.53% |
Free Cash Flow Margin | -36.59% | -8.75% | -2.94% | 2.37% | -2.95% | -8.15% |
EBITDA | - | -6.29 | 6.9 | -12.69 | -21.6 | -9.24 |
EBITDA Margin | - | -2.46% | 2.11% | -5.06% | -10.59% | -3.78% |
D&A For EBITDA | - | 1.69 | 3.22 | 4.34 | 4.27 | 3.2 |
EBIT | -42.83 | -7.98 | 3.69 | -17.03 | -25.87 | -12.44 |
EBIT Margin | -30.14% | -3.12% | 1.13% | -6.80% | -12.68% | -5.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.