Novacon Technology Group Limited (HKG:8635)

Novacon Technology Group Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Operating Revenue	17.78	22.79	52.58	50.04	42.73	42.96
Revenue	17.78	22.79	52.58	50.04	42.73	42.96
Revenue Growth (YoY)	-54.03%	-56.65%	5.08%	17.10%	-0.53%	-2.90%
Cost of Revenue	26.01	29.24	28.05	24.65	18.02	17.79
Gross Profit	-8.23	-6.45	24.53	25.38	24.71	25.17
Selling, General & Admin	1.41	0.72	0.06	0.02	0.06	0.19
Other Operating Expenses	4.8	4.8	6.5	5.11	3.83	4.9
Operating Expenses	17.3	18.6	19.56	12.21	11.43	11.04
Operating Income	-25.53	-25.05	4.97	13.18	13.27	14.13
Interest Expense	-	-0.01	-0.02	-0.03	-0.15	-0.22
Interest & Investment Income	1.85	1.53	1.49	0.12	0.27	0.84
Currency Exchange Gain (Loss)	-0.22	-0.23	0.16	0.44	0.14	-0.3
Other Non Operating Income (Expenses)	0.32	0.04	0	0.08	0.04	-4.52
EBT Excluding Unusual Items	-23.58	-23.72	6.61	13.79	13.57	9.93
Gain (Loss) on Sale of Investments	1.66	1.24	-0.69	0.06	0.38	-
Gain (Loss) on Sale of Assets	-	-	0	0	-	-
Asset Writedown	-0.83	-0.83	-0.01	-	-0	-0.01
Other Unusual Items	7.54	0.04	1.02	0.1	1.65	-
Pretax Income	-15.21	-23.27	6.93	13.96	15.6	9.92
Income Tax Expense	1.58	-0.3	1.22	2.73	2.57	3.16
Net Income	-16.79	-22.98	5.71	11.22	13.03	6.76
Net Income to Common	-16.79	-22.98	5.71	11.22	13.03	6.76
Net Income Growth	-	-	-49.10%	-13.90%	92.81%	4.23%
Shares Outstanding (Basic)	400	400	400	400	400	392
Shares Outstanding (Diluted)	400	400	400	400	400	392
Shares Change (YoY)	-	-0.07%	0.01%	0.06%	2.17%	30.51%
EPS (Basic)	-0.04	-0.06	0.01	0.03	0.03	0.02
EPS (Diluted)	-0.04	-0.06	0.01	0.03	0.03	0.02
EPS Growth	-	-	-49.01%	-14.06%	88.73%	-20.14%
Free Cash Flow	-9.95	-17.9	11.86	8.56	20.34	10.31
Free Cash Flow Per Share	-0.03	-0.04	0.03	0.02	0.05	0.03
Dividend Per Share	0.002	0.002	0.001	0.002	0.002	0.002
Dividend Growth	100.00%	100.00%	-50.00%	-	-	-
Gross Margin	-46.29%	-28.28%	46.65%	50.73%	57.82%	58.59%
Operating Margin	-143.62%	-109.90%	9.46%	26.34%	31.07%	32.89%
Profit Margin	-94.43%	-100.81%	10.86%	22.43%	30.50%	15.73%
Free Cash Flow Margin	-55.98%	-78.53%	22.55%	17.11%	47.60%	24.00%
EBITDA	-23.67	-23.17	6.94	15.63	15.88	16.56
EBITDA Margin	-133.14%	-101.66%	13.20%	31.23%	37.16%	38.54%
D&A For EBITDA	1.86	1.88	1.97	2.45	2.6	2.43
EBIT	-25.53	-25.05	4.97	13.18	13.27	14.13
EBIT Margin	-143.62%	-109.90%	9.46%	26.34%	31.07%	32.89%
Effective Tax Rate	-	-	17.61%	19.59%	16.45%	31.84%
Advertising Expenses	-	0.67	0.02	0.02	0.06	0.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.