Metasurface Technologies Holdings Limited (HKG:8637)
Hong Kong · Delayed Price · Currency is HKD 3.600
-0.050 (-1.37%)
Sep 23, 2026, 1:47 PM HKT
HKG:8637 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 49.81 | 47.6 | 37.72 | 38.77 | 39.12 | |
Revenue Growth | 13.49% | 26.18% | -2.70% | -0.89% | - |
Cost of Revenue | 32.7 | 30.2 | 25.31 | 24.54 | 23.56 |
Gross Profit | 17.11 | 17.4 | 12.41 | 14.23 | 15.56 |
Selling, General & Admin | 9.25 | 10.16 | 9.66 | 11.23 | 9.78 |
Other Operating Expenses | -0.65 | -0.64 | -2.25 | -2.48 | -0.94 |
Operating Expenses | 8.85 | 9.62 | 7.52 | 8.75 | 8.85 |
Operating Income | 8.25 | 7.79 | 4.9 | 5.48 | 6.71 |
Interest Expense | - | -1.09 | -1.22 | -1.34 | -1.62 |
Interest & Investment Income | 0.56 | 0.58 | 0.29 | - | - |
Earnings From Equity Investments | -0 | -0.25 | -0.44 | -0.37 | - |
Currency Exchange Gain (Loss) | -0.58 | -1.34 | 0.59 | -0.49 | 0.11 |
Other Non Operating Income (Expenses) | -1.69 | -0.77 | -0.02 | - | 0.04 |
EBT Excluding Unusual Items | 6.54 | 4.9 | 4.11 | 3.28 | 5.24 |
Gain (Loss) on Sale of Investments | - | 6.67 | 0.32 | 0.02 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.28 | 0.04 | 0.06 |
Pretax Income | 6.55 | 11.58 | 4.7 | 3.35 | 5.3 |
Income Tax Expense | 1.5 | 1.48 | 1.51 | 1.06 | 1.5 |
Earnings From Continuing Operations | 5.05 | 10.1 | 3.19 | 2.28 | 3.8 |
Earnings From Discontinued Operations | - | - | - | 2.14 | -1.1 |
Net Income to Company | 5.05 | 10.1 | 3.19 | 4.43 | 2.71 |
Minority Interest in Earnings | - | - | - | 0.18 | 0.49 |
Net Income | 5.05 | 10.1 | 3.19 | 4.61 | 3.19 |
Net Income to Common | 5.05 | 10.1 | 3.19 | 4.61 | 3.19 |
Net Income Growth | -48.72% | 216.41% | -30.69% | 44.33% | - |
Shares Outstanding (Basic) | 150 | 150 | 137 | 123 | 123 |
Shares Outstanding (Diluted) | 150 | 150 | 137 | 123 | 123 |
Shares Change | - | 9.89% | 10.98% | - | - |
EPS (Basic) | 0.03 | 0.07 | 0.02 | 0.04 | 0.03 |
EPS (Diluted) | 0.03 | 0.07 | 0.02 | 0.04 | 0.03 |
EPS Growth | -48.72% | 187.94% | -37.55% | 44.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 4.73 | 8.18 | 5.26 | 10.31 | 8.8 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.04 | 0.08 | 0.07 |
Gross Margin | 34.34% | 36.56% | 32.91% | 36.70% | 39.77% |
Operating Margin | 16.57% | 16.36% | 12.99% | 14.13% | 17.16% |
Profit Margin | 10.14% | 21.23% | 8.46% | 11.88% | 8.16% |
Free Cash Flow Margin | 9.50% | 17.19% | 13.95% | 26.60% | 22.49% |
EBITDA | 9.71 | 9.09 | 6.21 | 7.31 | 9.39 |
EBITDA Margin | 19.50% | 19.10% | 16.46% | 18.85% | 24.01% |
D&A For EBITDA | 1.46 | 1.31 | 1.31 | 1.83 | 2.68 |
EBIT | 8.25 | 7.79 | 4.9 | 5.48 | 6.71 |
EBIT Margin | 16.57% | 16.36% | 12.99% | 14.13% | 17.16% |
Effective Tax Rate | 22.88% | 12.75% | 32.12% | 31.72% | 28.23% |