Ying Hai Group Holdings Company Limited (HKG:8668)

HKG:8668 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	108.18	104.99	94.71	9.25	14.62	20.11
Revenue Growth (YoY)	1.28%	10.86%	923.55%	-36.71%	-27.31%	-88.84%
Cost of Revenue	92.88	91.89	81.41	10.21	8.26	19.03
Gross Profit	15.3	13.1	13.3	-0.95	6.36	1.08
Selling, General & Admin	16.45	18.89	14.54	13.92	22.82	22.75
Other Operating Expenses	1.55	1.55	0.4	-0.88	-0.83	-1.05
Operating Expenses	19.44	22.2	16.27	13.03	21.73	26.06
Operating Income	-4.13	-9.1	-2.98	-13.99	-15.37	-24.98
Interest Expense	-0.09	-0.12	-0.24	-0.35	-0.51	-0.22
Interest & Investment Income	0.08	0.05	0.04	0.02	0.28	1.43
Earnings From Equity Investments	-0.14	0.17	0.47	0.06	-0.35	-0.12
Other Non Operating Income (Expenses)	0.24	0.16	-0.12	-0.16	-	-
EBT Excluding Unusual Items	-3.9	-8.84	-2.82	-14.42	-15.94	-23.89
Gain (Loss) on Sale of Investments	-	-	-	-	-1.25	-0.45
Gain (Loss) on Sale of Assets	0.04	0.08	-0	0.91	-	-
Asset Writedown	-0.75	-0.75	-	-0.56	-8.75	-1.83
Other Unusual Items	0	0	0.28	1.99	0.83	0.81
Pretax Income	-4.6	-9.51	-2.55	-12.08	-25.11	-25.36
Income Tax Expense	-	-	-	-	-0.26	0.11
Earnings From Continuing Operations	-4.6	-9.51	-2.55	-12.08	-24.85	-25.47
Net Income	-4.6	-9.51	-2.55	-12.08	-24.85	-25.47
Net Income to Common	-4.6	-9.51	-2.55	-12.08	-24.85	-25.47
Shares Outstanding (Basic)	1,200	1,200	1,200	1,200	1,200	1,200
Shares Outstanding (Diluted)	1,200	1,200	1,200	1,200	1,200	1,200
Shares Change (YoY)	-	-	-	-	-	22.48%
EPS (Basic)	-0.00	-0.01	-0.00	-0.01	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.00	-0.01	-0.02	-0.02
Free Cash Flow	-2.11	-6.23	-10.9	-4.76	-11.9	-20.57
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.00	-0.01	-0.02
Gross Margin	14.14%	12.48%	14.04%	-10.29%	43.51%	5.38%
Operating Margin	-3.82%	-8.67%	-3.14%	-151.15%	-105.09%	-124.20%
Profit Margin	-4.25%	-9.06%	-2.69%	-130.55%	-169.98%	-126.64%
Free Cash Flow Margin	-1.95%	-5.94%	-11.51%	-51.43%	-81.40%	-102.28%
EBITDA	-1.96	-7.14	-0.4	-10.61	-10.05	-18.88
EBITDA Margin	-1.81%	-6.80%	-0.42%	-114.69%	-68.74%	-93.84%
D&A For EBITDA	2.17	1.97	2.58	3.37	5.32	6.11
EBIT	-4.13	-9.1	-2.98	-13.99	-15.37	-24.98
EBIT Margin	-3.82%	-8.67%	-3.14%	-151.15%	-105.09%	-124.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.