Newlink Technology Inc. (HKG:9600)
Hong Kong
· Delayed Price · Currency is HKD 0.2550
-0.0050 (-1.92%)
May 21, 2025, 2:55 PM HKT
Newlink Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 278.82 | 245.5 | 260.55 | 205.75 | 176.15 | Upgrade
|
| Revenue Growth (YoY) | 13.58% | -5.78% | 26.63% | 16.81% | 18.24% | Upgrade
|
| Cost of Revenue | 239.95 | 208.4 | 190.1 | 131.15 | 83.75 | Upgrade
|
| Gross Profit | 38.87 | 37.09 | 70.46 | 74.6 | 92.4 | Upgrade
|
| Selling, General & Admin | 61.96 | 50.92 | 40.72 | 42.48 | 40.11 | Upgrade
|
| Research & Development | 71.52 | 42.32 | 19.15 | 8.87 | 11.94 | Upgrade
|
| Other Operating Expenses | 0.69 | 1.29 | 0.32 | 5.23 | 1.23 | Upgrade
|
| Operating Expenses | 135.77 | 120.24 | 69.57 | 56.58 | 53.28 | Upgrade
|
| Operating Income | -96.9 | -83.15 | 0.89 | 18.02 | 39.12 | Upgrade
|
| Interest Expense | -1.97 | -1.32 | -1.28 | -1.15 | -0.79 | Upgrade
|
| Interest & Investment Income | 9.08 | 8.94 | 3.44 | 0.65 | 0.38 | Upgrade
|
| Earnings From Equity Investments | 0.23 | 0.18 | 1.03 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.83 | -3.38 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.98 | 1.63 | 5.94 | 2.85 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | -86.58 | -73.72 | 8.19 | 17.02 | 40.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.49 | 1.96 | 14.04 | - | - | Upgrade
|
| Asset Writedown | - | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.81 | -1.43 | - | - | Upgrade
|
| Pretax Income | -96.07 | -70.97 | 20.8 | 17.02 | 40.28 | Upgrade
|
| Income Tax Expense | -3.05 | -1.29 | 3.36 | 3.97 | 8.26 | Upgrade
|
| Earnings From Continuing Operations | -93.02 | -69.68 | 17.44 | 13.05 | 32.03 | Upgrade
|
| Minority Interest in Earnings | 0.56 | 0.53 | 0.05 | - | - | Upgrade
|
| Net Income | -92.46 | -69.16 | 17.49 | 13.05 | 32.03 | Upgrade
|
| Net Income to Common | -92.46 | -69.16 | 17.49 | 13.05 | 32.03 | Upgrade
|
| Net Income Growth | - | - | 34.04% | -59.27% | -3.25% | Upgrade
|
| Shares Outstanding (Basic) | 886 | 787 | 787 | 796 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 886 | 787 | 787 | 796 | 600 | Upgrade
|
| Shares Change (YoY) | 12.61% | - | -1.21% | 32.69% | 523.05% | Upgrade
|
| EPS (Basic) | -0.10 | -0.09 | 0.02 | 0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.09 | 0.02 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | - | - | 35.67% | -69.30% | -84.47% | Upgrade
|
| Free Cash Flow | 23.18 | -13.88 | 10.67 | -107.27 | 11.17 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.02 | 0.01 | -0.14 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.037 | - | - | Upgrade
|
| Gross Margin | 13.94% | 15.11% | 27.04% | 36.26% | 52.46% | Upgrade
|
| Operating Margin | -34.75% | -33.87% | 0.34% | 8.76% | 22.21% | Upgrade
|
| Profit Margin | -33.16% | -28.17% | 6.71% | 6.34% | 18.18% | Upgrade
|
| Free Cash Flow Margin | 8.31% | -5.65% | 4.09% | -52.13% | 6.34% | Upgrade
|
| EBITDA | -94.7 | -80.05 | 3.05 | 19.14 | 39.86 | Upgrade
|
| EBITDA Margin | -33.96% | -32.61% | 1.17% | 9.30% | 22.63% | Upgrade
|
| D&A For EBITDA | 2.2 | 3.1 | 2.16 | 1.12 | 0.73 | Upgrade
|
| EBIT | -96.9 | -83.15 | 0.89 | 18.02 | 39.12 | Upgrade
|
| EBIT Margin | -34.75% | -33.87% | 0.34% | 8.76% | 22.21% | Upgrade
|
| Effective Tax Rate | - | - | 16.14% | 23.32% | 20.49% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.