Hebei Haiwei Electronic New Material Technology Co., Ltd (HKG:9609)
Hong Kong · Delayed Price · Currency is HKD 7.20
-0.38 (-5.01%)
Sep 11, 2026, 3:53 PM HKT
HKG:9609 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 313.97 | 334.03 | 421.7 | 329.55 | 327.08 | |
Revenue Growth | - | -20.79% | 27.96% | 0.76% | - |
Cost of Revenue | 231.93 | 230.06 | 296.62 | 226.66 | 180.23 |
Gross Profit | 82.04 | 103.97 | 125.07 | 102.89 | 146.85 |
Selling, General & Admin | 37.66 | 27.48 | 16.72 | 12.06 | 8.23 |
Research & Development | 13.94 | 15.46 | 16.8 | 14.4 | 11.21 |
Other Operating Expenses | - | - | - | 0.98 | 0.9 |
Operating Expenses | 56.74 | 46.16 | 33.4 | 31.2 | 18.05 |
Operating Income | 25.3 | 57.81 | 91.67 | 71.69 | 128.8 |
Interest Expense | -0.87 | -1.96 | -2.4 | -4.93 | -22.19 |
Interest & Investment Income | 0.81 | 0.81 | 1.7 | 1.69 | 1.35 |
Currency Exchange Gain (Loss) | -17.83 | -4.9 | -0.78 | -0.68 | - |
Other Non Operating Income (Expenses) | 7.02 | -0.28 | 0.33 | 10.52 | 12.62 |
EBT Excluding Unusual Items | 14.44 | 51.49 | 90.52 | 78.29 | 120.57 |
Gain (Loss) on Sale of Investments | - | - | 0.28 | - | - |
Gain (Loss) on Sale of Assets | - | - | 2.43 | - | - |
Pretax Income | 14.44 | 51.49 | 93.23 | 78.29 | 120.57 |
Income Tax Expense | 1.03 | 6.75 | 6.81 | 8.47 | 18.57 |
Earnings From Continuing Operations | 13.41 | 44.74 | 86.42 | 69.83 | 102.01 |
Minority Interest in Earnings | 3.16 | 3.27 | 3.47 | 1.08 | - |
Net Income | 16.56 | 48.01 | 89.88 | 70.9 | 102.01 |
Net Income to Common | 16.56 | 48.01 | 89.88 | 70.9 | 102.01 |
Net Income Growth | - | -46.59% | 26.77% | -30.49% | - |
Shares Outstanding (Basic) | 146 | 127 | 124 | 115 | 97 |
Shares Outstanding (Diluted) | 146 | 127 | 124 | 115 | 97 |
Shares Change | 18.50% | 2.67% | 7.82% | 18.27% | - |
EPS (Basic) | 0.11 | 0.38 | 0.73 | 0.62 | 1.05 |
EPS (Diluted) | 0.11 | 0.38 | 0.73 | 0.62 | 1.05 |
EPS Growth | - | -47.98% | 17.58% | -41.23% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -116.83 | -0.86 | -114.47 | 198.84 |
Free Cash Flow Per Share | - | -0.92 | -0.01 | -1.00 | 2.05 |
Gross Margin | 26.13% | 31.13% | 29.66% | 31.22% | 44.90% |
Operating Margin | 8.06% | 17.31% | 21.74% | 21.75% | 39.38% |
Profit Margin | 5.28% | 14.37% | 21.32% | 21.52% | 31.19% |
Free Cash Flow Margin | - | -34.98% | -0.20% | -34.74% | 60.79% |
EBITDA | 45.66 | 79.65 | 116.47 | 89.95 | 144.26 |
EBITDA Margin | 14.54% | 23.85% | 27.62% | 27.30% | 44.11% |
D&A For EBITDA | 20.36 | 21.84 | 24.8 | 18.26 | 15.47 |
EBIT | 25.3 | 57.81 | 91.67 | 71.69 | 128.8 |
EBIT Margin | 8.06% | 17.31% | 21.74% | 21.75% | 39.38% |
Effective Tax Rate | 7.14% | 13.11% | 7.31% | 10.81% | 15.40% |