Nongfu Spring Co., Ltd. (HKG:9633)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
49.98
+0.42 (0.85%)
Aug 29, 2025, 4:08 PM HKT

Nongfu Spring Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
46,34542,89642,66733,23929,69622,877
Upgrade
Revenue Growth (YoY)
4.43%0.54%28.36%11.93%29.81%-4.76%
Upgrade
Cost of Revenue
19,00517,98017,26014,14412,0409,369
Upgrade
Gross Profit
27,34024,91625,40719,09517,65613,508
Upgrade
Selling, General & Admin
11,32911,13611,4469,6568,9846,835
Upgrade
Operating Expenses
11,32911,13611,4469,6568,9846,835
Upgrade
Operating Income
16,01013,78013,9609,4408,6726,673
Upgrade
Interest Expense
-76.59-91.47-99.74-76.03-52.95-78.96
Upgrade
Interest & Investment Income
628.84866.1991.25623.36330.66147.89
Upgrade
Currency Exchange Gain (Loss)
9.0975.0946.02370.12-116.62-240.3
Upgrade
Other Non Operating Income (Expenses)
1,0571,108798.95705.45526.04484.99
Upgrade
EBT Excluding Unusual Items
17,62815,73715,69711,0629,3596,987
Upgrade
Gain (Loss) on Sale of Investments
60.3960.39-2.294.75-
Upgrade
Gain (Loss) on Sale of Assets
-9.74-9.74-8.71-14.46-9.8-0.74
Upgrade
Pretax Income
17,67915,78815,68811,0509,3546,986
Upgrade
Income Tax Expense
4,1733,6653,6092,5552,1931,709
Upgrade
Earnings From Continuing Operations
13,50612,12312,0798,4957,1625,277
Upgrade
Net Income
13,50612,12312,0798,4957,1625,277
Upgrade
Preferred Dividends & Other Adjustments
--1.281.79--
Upgrade
Net Income to Common
13,50612,12312,0788,4937,1625,277
Upgrade
Net Income Growth
7.67%0.36%42.19%18.62%35.71%6.65%
Upgrade
Shares Outstanding (Basic)
11,24611,24611,24411,24411,24610,937
Upgrade
Shares Outstanding (Diluted)
11,24711,24711,24611,24511,24610,937
Upgrade
Shares Change (YoY)
0.01%0.01%0.01%-0.01%2.83%1.27%
Upgrade
EPS (Basic)
1.201.081.070.760.640.48
Upgrade
EPS (Diluted)
1.201.081.070.760.640.48
Upgrade
EPS Growth
7.67%0.36%42.20%18.63%31.97%5.31%
Upgrade
Free Cash Flow
-4,61612,5917,8488,9386,193
Upgrade
Free Cash Flow Per Share
-0.411.120.700.800.57
Upgrade
Dividend Per Share
-0.7600.7500.6800.4500.170
Upgrade
Dividend Growth
-1.33%10.29%51.11%164.71%-66.00%
Upgrade
Gross Margin
58.99%58.08%59.55%57.45%59.46%59.05%
Upgrade
Operating Margin
34.55%32.12%32.72%28.40%29.20%29.17%
Upgrade
Profit Margin
29.14%28.26%28.31%25.55%24.12%23.07%
Upgrade
Free Cash Flow Margin
-10.76%29.51%23.61%30.10%27.07%
Upgrade
EBITDA
18,78916,50916,48411,79910,9608,546
Upgrade
EBITDA Margin
40.54%38.49%38.63%35.50%36.91%37.35%
Upgrade
D&A For EBITDA
2,7782,7292,5242,3602,2881,873
Upgrade
EBIT
16,01013,78013,9609,4408,6726,673
Upgrade
EBIT Margin
34.55%32.12%32.72%28.40%29.20%29.17%
Upgrade
Effective Tax Rate
23.61%23.21%23.00%23.12%23.44%24.46%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.