Nongfu Spring Co., Ltd. (HKG:9633)

Nongfu Spring Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	52,553	52,553	42,896	42,667	33,239	29,696
Revenue Growth	13.40%	22.51%	0.54%	28.36%	11.93%	29.81%
Gross Profit Gross Profit Growth	31,808	31,808	24,916	25,407	19,095	17,656
Operating Income Operating Income Growth	19,556	19,556	13,780	13,960	9,440	8,672
Net Income Net Income Growth	15,862	15,862	12,123	12,078	8,493	7,162
Earnings Per Share EPS Growth	1.41	1.41	1.08	1.07	0.76	0.64
EPS Growth	17.46%	30.84%	0.36%	42.20%	18.63%	31.97%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Water Products Water Products Growth	18,709	18,709	15,952	20,262	18,263	17,058
Ready-to-Drink Tea Products Ready-to-Drink Tea Products Growth	21,596	21,596	16,745	12,659	6,906	4,579
Functional Drinks Products Functional Drinks Products Growth	5,762	5,762	4,932	4,902	3,838	3,695
Juice Beverage Products Juice Beverage Products Growth	5,176	5,176	4,085	3,534	2,879	2,614
Other Products Other Products Growth	1,309	1,309	1,182	1,311	1,354	1,750

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	18,814	18,814	12,368	24,231	15,293	15,095
Total Debt Total Debt Growth	4,493	4,493	3,747	3,210	2,525	2,590
Net Cash (Debt) Net Cash Growth	14,321	14,321	8,621	21,022	12,768	12,504
Net Cash Growth	-1.83%	66.12%	-58.99%	64.64%	2.11%	85.77%
Net Cash Per Share Net Cash Per Share Growth	1.27	1.27	0.77	1.87	1.14	1.11

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	21,142	21,142	11,022	17,305	12,042	11,400
Capital Expenditures CapEx Growth	-6,481	-6,481	-6,406	-4,714	-4,193	-2,462
Free Cash Flow Free Cash Flow Growth	14,660	14,660	4,616	12,591	7,848	8,938
Free Cash Flow Growth	61.64%	217.59%	-63.34%	60.43%	-12.19%	44.32%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	60.53%	60.53%	58.08%	59.55%	57.45%	59.46%
Operating Margin	37.21%	37.21%	32.12%	32.72%	28.40%	29.20%
Pretax Margin	39.80%	39.80%	36.80%	36.77%	33.24%	31.50%
Profit Margin	30.18%	30.18%	28.26%	28.31%	25.55%	24.12%
FCF Margin	27.90%	27.90%	10.76%	29.51%	23.61%	30.10%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	1.147	0.990	0.760	0.750	0.680	0.450
Dividend Per Share Growth	37.80%	30.26%	1.33%	10.29%	51.11%	164.71%
Dividend Yield	2.87%	2.42%	2.50%	1.96%	1.90%	1.18%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	25.42	29.84	29.60	38.16	51.65	65.82
Forward PE	21.85	29.06	26.08	39.74	48.46	61.55
P/FCF Ratio	27.51	32.29	77.73	36.61	55.90	52.74
PS Ratio	7.67	9.01	8.36	10.80	13.20	15.87

Data Sources: S&P Global Market Intelligence and Fiscal.ai Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company. Revenue segment data is provided by Fiscal.ai.

Update frequency:

Semi-annually

Last checked:

Jul 26, 2026

Data Sources Report a data error