Horizon Robotics (HKG:9660)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.11
+1.17 (14.74%)
Aug 28, 2025, 4:08 PM HKT

Horizon Robotics Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
16,06915,37111,3606,6098,050
Short-Term Investments
14.8626.9-1,2041,284
Cash & Short-Term Investments
16,19215,39811,3607,8139,334
Cash Growth
54.91%35.55%45.39%-16.30%-
Accounts Receivable
1,093678.77541.09420.67169.36
Other Receivables
-820.46.720.35
Receivables
1,093686.77561.49427.39169.7
Inventory
791.51585.41790.9363.53113.91
Restricted Cash
18.42-709.72012.86
Other Current Assets
-525.59116.33199.74282.65
Total Current Assets
19,18617,19613,5388,8049,913
Property, Plant & Equipment
1,115985.49650.63479.3294.85
Long-Term Investments
2,6641,6681,188132.8773.42
Other Intangible Assets
278.46320.25302.91319.08197.44
Long-Term Accounts Receivable
16.1526.3---
Long-Term Deferred Tax Assets
103.7106.9199.9788.9279.94
Other Long-Term Assets
56.6276.6493.8171.3837.79
Total Assets
23,42120,37915,8749,89510,597
Accounts Payable
87.9514.5511.163.828.04
Accrued Expenses
790.5614.56700.27410.14305.96
Short-Term Debt
556.1204.4139,24026,45118,341
Current Portion of Long-Term Debt
1014.67---
Current Portion of Leases
84.4471.7552.0150.6238.25
Current Income Taxes Payable
-0.490.171.180
Current Unearned Revenue
46.31248.6924.8863.085.55
Other Current Liabilities
-108.7224.05171.26206.98
Total Current Liabilities
1,5751,27840,25227,15118,906
Long-Term Debt
10,138392.61112.8412.52-
Long-Term Leases
74.3381.54112.35154.1877.27
Long-Term Unearned Revenue
-295.6261.9515.657.57
Long-Term Deferred Tax Liabilities
0.011.63---
Other Long-Term Liabilities
208.866,415---
Total Liabilities
11,9978,46440,53927,33418,991
Common Stock
0.230.210.040.040.04
Additional Paid-In Capital
39,45834,088146.26146.26124.12
Retained Earnings
-28,024-22,789-25,570-18,831-10,112
Comprehensive Income & Other
61.99615.32758.381,2461,593
Total Common Equity
11,42311,914-24,665-17,438-8,394
Minority Interest
0.730.81-0.11-0.080.25
Shareholders' Equity
11,42411,915-24,665-17,439-8,394
Total Liabilities & Equity
23,42120,37915,8749,89510,597
Total Debt
10,863764.9739,51726,66918,457
Net Cash (Debt)
5,32914,633-28,157-18,856-9,122
Net Cash Per Share
0.291.09-10.43-7.23-3.60
Filing Date Shares Outstanding
12,31313,2002,4312,6062,537
Total Common Shares Outstanding
12,31313,2002,4312,6062,537
Working Capital
17,61115,918-26,714-18,348-8,993
Book Value Per Share
0.930.90-10.14-6.69-3.31
Tangible Book Value
11,14511,594-24,968-17,758-8,592
Tangible Book Value Per Share
0.910.88-10.27-6.81-3.39
Machinery
-628.61435.8318.5221.54
Construction In Progress
-437.17197.341.74.88
Leasehold Improvements
-66.7654.8753.7231.21
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.