Shiyue Daotian Group Co., Ltd. (HKG:9676)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.210
-0.030 (-0.71%)
Oct 6, 2026, 3:31 PM HKT

Shiyue Daotian Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5616,8105,7454,8674,5333,598
Revenue Growth
11.03%18.53%18.05%7.37%25.98%54.63%
Gross Profit
1,3831,3541,003618.72779.55543.23
Operating Income
515.29586.18352.99156.84-385.0285.27
Net Income
469.37428.29204.37-67.33-407.34-131.91
Earnings Per Share
0.440.400.19-0.08-0.60-0.20
EPS Growth
10.04%109.56%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dried Food and Other Products
736.55675.87446.22435.22387.95234.71
Corn Products
708.59740.35815.11130.8--
Whole Grain, Bean and Other Products
733.38638.68469.54470.7523.23471.94
Rice Products
5,3824,7554,0143,8303,6222,892
Total
7,5616,8105,7454,8674,5333,598

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,044464.3726.551,467128.2148.51
Total Debt
984.781,043702.721,0432,7951,939
Net Cash (Debt)
59.23-578.623.84423.67-2,667-1,790
Net Cash Growth
---94.37%---
Net Cash Per Share
0.06-0.540.020.53-3.90-2.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
255.18-121.43692.91-28.74177.22-495.16
Capital Expenditures
-456.59-297.01-216.9-257.54-354.38-357.4
Free Cash Flow
-201.41-418.44476.01-286.28-177.15-852.56
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.30%19.89%17.46%12.71%17.20%15.10%
Operating Margin
6.82%8.61%6.14%3.22%-8.49%2.37%
Pretax Margin
6.59%6.55%3.91%-1.21%-12.32%-4.59%
Profit Margin
6.21%6.29%3.56%-1.38%-8.99%-3.67%
FCF Margin
-2.66%-6.14%8.29%-5.88%-3.91%-23.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3730.3200.1640.031
Dividend Per Share Growth
104.79%95.12%429.03%-
Dividend Yield
8.87%5.20%3.01%0.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.3216.6331.73---
Forward PE
5.3371.6371.6350.98--
P/FCF Ratio
--13.62---
PS Ratio
0.511.051.135.33--