Shiyue Daotian Group Co., Ltd. (HKG:9676)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.330
-0.025 (-0.57%)
Sep 11, 2026, 4:08 PM HKT

Shiyue Daotian Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5616,8105,7454,8674,5333,598
Revenue Growth
11.03%18.53%18.05%7.37%25.98%54.63%
Gross Profit
1,3841,3541,003618.72779.55543.23
Operating Income
515.29586.18352.99156.84-385.0285.27
Net Income
469.37428.29204.37-67.33-407.34-131.91
Earnings Per Share
0.440.400.19-0.08-0.60-0.20
EPS Growth
10.04%109.56%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rice Products
5,3824,7554,0143,8303,6222,892
Corn Products
708.59740.35815.11130.8--
Whole Grain, Bean and Other Products
733.38638.68469.54470.7523.23471.94
Dried Food and Other Products
736.55675.87446.22435.22387.95234.71
Total
7,5616,8105,7454,8674,5333,598

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,044464.3726.551,467128.2148.51
Total Debt
984.781,043702.721,0432,7951,939
Net Cash (Debt)
59.23-578.623.84423.67-2,667-1,790
Net Cash Growth
---94.37%---
Net Cash Per Share
0.06-0.540.020.53-3.90-2.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--121.43692.91-28.74177.22-495.16
Capital Expenditures
--297.01-216.9-257.54-354.38-357.4
Free Cash Flow
--418.44476.01-286.28-177.15-852.56
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.30%19.89%17.46%12.71%17.20%15.10%
Operating Margin
6.82%8.61%6.14%3.22%-8.49%2.37%
Pretax Margin
6.59%6.55%3.91%-1.21%-12.32%-4.59%
Profit Margin
6.21%6.29%3.56%-1.38%-8.99%-3.67%
FCF Margin
--6.14%8.29%-5.88%-3.91%-23.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3730.3200.1640.031
Dividend Per Share Growth
104.79%95.12%429.03%-
Dividend Yield
7.87%5.20%3.01%0.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.5016.6331.73---
Forward PE
5.4571.6371.6350.98--
P/FCF Ratio
--13.62---
PS Ratio
0.521.051.135.33--