China Youran Dairy Group Limited (HKG:9858)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.810
+0.040 (1.06%)
Oct 6, 2026, 4:08 PM HKT

China Youran Dairy Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,99620,65420,09618,69418,05115,346
Revenue Growth
1.66%2.77%7.50%3.56%17.62%30.26%
Gross Profit
6,2186,1545,7834,4704,2244,694
Operating Income
4,6844,6164,3213,0682,8793,293
Net Income
670.21-432.39-690.89-1,050414.771,558
Earnings Per Share
0.17-0.11-0.18-0.280.110.44
EPS Growth
-----74.98%10.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-1,590-1,729-1,868-2,295-2,049-1,770
Raw Milk Business
16,18116,02415,10112,90310,8549,538
Comprehensive Ruminant Farming Solutions
6,4056,3596,8638,0869,2467,578
Total
20,99620,65420,09618,69418,05115,346

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8932,4621,6684,4883,3721,627
Total Debt
22,46725,65626,49328,08223,32213,181
Net Cash (Debt)
-19,574-23,194-24,825-23,594-19,951-11,553
Net Cash Growth
------
Net Cash Per Share
-4.87-5.96-6.46-6.22-5.26-3.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,4895,9455,8384,3902,5482,266
Capital Expenditures
-4,966-5,366-6,489-7,947-8,624-7,309
Free Cash Flow
1,524579.33-651.09-3,557-6,076-5,043
Free Cash Flow Growth
163.03%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.61%29.79%28.78%23.91%23.40%30.59%
Operating Margin
22.31%22.35%21.50%16.41%15.95%21.45%
Pretax Margin
3.44%-1.83%-3.85%-7.27%2.63%13.65%
Profit Margin
3.19%-2.09%-3.44%-5.62%2.30%10.15%
FCF Margin
7.26%2.80%-3.24%-19.03%-33.66%-32.86%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.022
Dividend Per Share Growth
-
Dividend Yield
1.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.81---17.488.26
Forward PE
7.8914.149.6413.003.825.06
P/FCF Ratio
9.7330.67----
PS Ratio
0.710.860.300.270.400.84