Zhejiang Leapmotor Technology Co., Ltd. (HKG:9863)
38.54
-1.90 (-4.70%)
Aug 6, 2026, 4:08 PM HKT
HKG:9863 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54,797 | 69,129 | 43,518 | 47,730 | 34,510 | - | |
Market Cap Growth | -33.95% | 58.85% | -8.82% | 38.31% | - | - |
Enterprise Value | 32,297 | 54,153 | 29,743 | 40,863 | 31,474 | - |
Last Close Price | 38.54 | 48.62 | 32.55 | 35.70 | 30.20 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 91.14 | 115.38 | - | - | - | - |
Forward PE | 12.89 | 21.56 | - | - | - | - |
PS Ratio | 0.76 | 0.96 | 1.27 | 2.59 | 2.47 | - |
PB Ratio | 3.49 | 4.40 | 4.06 | 3.47 | 3.70 | - |
P/TBV Ratio | 3.61 | 4.55 | 4.25 | 3.60 | 3.91 | - |
P/FCF Ratio | 6.25 | 7.89 | 6.42 | - | - | - |
P/OCF Ratio | 3.90 | 4.92 | 4.83 | 40.06 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.45 | 0.75 | 0.87 | 2.22 | 2.25 | - |
EV/EBITDA Ratio | 22.52 | 47.78 | - | - | - | - |
EV/EBIT Ratio | 190.95 | 574.51 | - | - | - | - |
EV/FCF Ratio | 3.68 | 6.18 | 4.39 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.32 | 0.32 | 0.27 | 0.22 | 0.27 | 0.13 |
Debt / EBITDA Ratio | 3.64 | 3.64 | - | - | - | - |
Debt / FCF Ratio | 0.56 | 0.56 | 0.43 | - | - | - |
Net Debt / Equity Ratio | -1.43 | -1.43 | -1.73 | -1.05 | -0.70 | -0.65 |
Net Debt / EBITDA Ratio | -19.85 | -19.85 | 6.26 | 3.31 | 1.17 | 1.73 |
Net Debt / FCF Ratio | -2.57 | -2.57 | -2.74 | 58.38 | 1.53 | 2.74 |
Asset Turnover | 1.29 | 1.29 | 0.97 | 0.70 | 0.78 | 0.40 |
Inventory Turnover | 16.31 | 16.31 | 15.15 | 9.23 | 10.85 | 7.38 |
Quick Ratio | 0.70 | 0.70 | 0.89 | 1.21 | 1.05 | 1.48 |
Current Ratio | 0.93 | 0.93 | 1.06 | 1.61 | 1.47 | 2.07 |
Return on Equity (ROE) | 4.45% | 4.45% | -25.00% | -40.63% | -65.97% | -85.37% |
Return on Assets (ROA) | 0.10% | 0.10% | -6.26% | -11.53% | -20.43% | -22.86% |
Return on Capital Employed (ROCE) | 0.40% | 0.40% | -26.10% | -30.40% | -51.90% | -35.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.09% | 0.87% | -6.90% | -9.73% | -16.74% | - |
FCF Yield | 16.00% | 12.68% | 15.58% | -0.52% | -12.35% | - |
Buyback Yield / Dilution | -4.72% | -4.72% | -14.81% | -11.42% | -11.18% | -155.69% |