NIO Inc. (HKG:9866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
36.72
-1.40 (-3.67%)
Aug 6, 2026, 4:08 PM HKT

NIO Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
100,98587,48865,73255,61849,26936,136
Revenue Growth
48.82%33.10%18.18%12.89%36.34%122.27%
Gross Profit
15,85511,9166,4933,0525,1446,821
Operating Income
-7,932-14,041-21,874-22,655-15,641-4,496
Net Income
-9,176-15,571-22,658-21,147-14,559-10,572
Earnings Per Share
-3.87-6.85-11.03-12.44-8.89-6.72
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Sales
89,72876,88458,23449,25745,50733,170
Parts, Accessories and After-Sales Vehicle Services
-4,1743,3242,3371,228806.08
Provision of Power Solution
-2,4642,1011,6661,016811.81
Others Source
-3,9652,0732,3571,5181,349
Revenue (Total)
100,98587,48865,73255,61849,26936,136

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31,76631,32933,84349,98639,40852,476
Total Debt
26,56831,26333,82334,72523,75120,158
Net Cash (Debt)
5,19865.6819.3115,26115,65732,317
Net Cash Growth
-240.08%-99.87%-2.53%-51.55%-1.78%
Net Cash Per Share
2.190.030.018.989.5620.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,993-7,849-1,382-3,8661,966
Capital Expenditures
--6,065-9,142-14,341-6,973-4,079
Free Cash Flow
--3,073-16,991-15,722-10,839-2,112
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.70%13.62%9.88%5.49%10.44%18.88%
Operating Margin
-7.85%-16.05%-33.28%-40.73%-31.75%-12.44%
Pretax Margin
-8.94%-17.64%-34.64%-37.33%-29.76%-29.23%
Profit Margin
-9.09%-17.80%-34.47%-38.02%-29.55%-29.26%
FCF Margin
--3.51%-25.85%-28.27%-22.00%-5.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.801.011.012.402.268.86