NIO Inc. (HKG:9866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
25.22
-0.52 (-2.02%)
Oct 27, 2026, 4:08 PM HKT

NIO Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114,11487,48865,73255,61849,26936,136
Revenue Growth
64.38%33.10%18.18%12.89%36.34%122.27%
Gross Profit
19,81011,9166,4933,0525,1446,821
Operating Income
-3,812-14,041-21,874-22,655-15,641-4,496
Net Income
-4,756-15,571-22,658-21,147-14,559-10,572
Earnings Per Share
-1.95-6.85-11.03-12.44-8.89-6.72
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Sales
102,65076,88458,23449,25745,50733,170
Parts, Accessories and After-Sales Vehicle Services
-4,1743,3242,3371,228806.08
Provision of Power Solution
-2,4642,1011,6661,016811.81
Others Source
-3,9652,0732,3571,5181,349
Revenue (Total)
114,11487,48865,73255,61849,26936,136

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,08831,32933,84349,98639,40852,476
Total Debt
28,99631,26333,82334,72523,75120,158
Net Cash (Debt)
14,09265.6819.3115,26115,65732,317
Net Cash Growth
-240.08%-99.87%-2.53%-51.55%-1.78%
Net Cash Per Share
5.790.030.018.989.5620.55

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,993-7,849-1,382-3,8661,966
Capital Expenditures
--6,065-9,142-14,341-6,973-4,079
Free Cash Flow
--3,073-16,991-15,722-10,839-2,112
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.36%13.62%9.88%5.49%10.44%18.88%
Operating Margin
-3.34%-16.05%-33.28%-40.73%-31.75%-12.44%
Pretax Margin
-4.04%-17.64%-34.64%-37.33%-29.76%-29.23%
Profit Margin
-4.17%-17.80%-34.47%-38.02%-29.55%-29.26%
FCF Margin
--3.51%-25.85%-28.27%-22.00%-5.85%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.491.011.012.402.268.86