XPeng Inc. (HKG:9868)
Hong Kong · Delayed Price · Currency is HKD 81.60
+0.25 (0.31%)
Nov 25, 2025, 4:08 PM HKT
XPeng Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 70,571 | 40,866 | 30,676 | 26,855 | 20,988 | 5,844 | Upgrade | |
Revenue Growth (YoY) | 86.64% | 33.22% | 14.23% | 27.95% | 259.12% | 151.78% | Upgrade |
Cost of Revenue | 58,378 | 34,883 | 30,143 | 23,736 | 18,331 | 5,515 | Upgrade |
Gross Profit | 12,193 | 5,983 | 532.97 | 3,119 | 2,657 | 329.24 | Upgrade |
Selling, General & Admin | 8,882 | 6,871 | 6,559 | 6,688 | 5,305 | 2,921 | Upgrade |
Research & Development | 8,622 | 6,457 | 5,277 | 5,215 | 4,114 | 1,726 | Upgrade |
Other Operating Expenses | -1,118 | -589.23 | -465.59 | -109.17 | -84.88 | -86.83 | Upgrade |
Operating Expenses | 16,386 | 12,738 | 11,370 | 11,794 | 9,335 | 4,560 | Upgrade |
Operating Income | -4,192 | -6,755 | -10,837 | -8,675 | -6,678 | -4,230 | Upgrade |
Interest Expense | -397.45 | -343.98 | -268.67 | -132.19 | -55.34 | -22.45 | Upgrade |
Interest & Investment Income | 1,201 | 1,375 | 1,260 | 1,059 | 743.03 | 133.04 | Upgrade |
Earnings From Equity Investments | 17.92 | -29.07 | 54.74 | 4.12 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 194 | -49.54 | 97.08 | -1,460 | 313.58 | 81.18 | Upgrade |
Other Non Operating Income (Expenses) | 116.71 | 108.15 | -368.48 | 95.68 | 149.52 | 1,371 | Upgrade |
EBT Excluding Unusual Items | -3,060 | -5,695 | -10,062 | -9,108 | -5,527 | -2,668 | Upgrade |
Gain (Loss) on Sale of Investments | 245.24 | -261.99 | -224.36 | 25.06 | 591.51 | - | Upgrade |
Asset Writedown | -137.52 | -137.52 | -81.81 | -30.85 | -34.59 | -63.25 | Upgrade |
Other Unusual Items | 46.59 | 234.25 | 29.34 | - | 132.86 | - | Upgrade |
Pretax Income | -2,905 | -5,860 | -10,339 | -9,114 | -4,837 | -2,731 | Upgrade |
Income Tax Expense | -52.64 | -69.78 | 36.81 | 24.73 | 25.99 | 1.22 | Upgrade |
Net Income | -2,853 | -5,790 | -10,376 | -9,139 | -4,863 | -2,732 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 2,158 | Upgrade |
Net Income to Common | -2,853 | -5,790 | -10,376 | -9,139 | -4,863 | -4,890 | Upgrade |
Shares Outstanding (Basic) | 951 | 946 | 870 | 856 | 821 | 377 | Upgrade |
Shares Outstanding (Diluted) | 951 | 946 | 870 | 856 | 821 | 377 | Upgrade |
Shares Change (YoY) | 2.01% | 8.64% | 1.66% | 4.24% | 117.81% | 115.84% | Upgrade |
EPS (Basic) | -3.00 | -6.12 | -11.92 | -10.67 | -5.92 | -12.97 | Upgrade |
EPS (Diluted) | -3.00 | -6.12 | -11.92 | -10.67 | -5.92 | -12.97 | Upgrade |
Free Cash Flow | - | -4,238 | -1,650 | -12,508 | -3,417 | -945.83 | Upgrade |
Free Cash Flow Per Share | - | -4.48 | -1.90 | -14.61 | -4.16 | -2.51 | Upgrade |
Gross Margin | 17.28% | 14.64% | 1.74% | 11.62% | 12.66% | 5.63% | Upgrade |
Operating Margin | -5.94% | -16.53% | -35.33% | -32.30% | -31.82% | -72.39% | Upgrade |
Profit Margin | -4.04% | -14.17% | -33.82% | -34.03% | -23.17% | -83.67% | Upgrade |
Free Cash Flow Margin | - | -10.37% | -5.38% | -46.58% | -16.28% | -16.18% | Upgrade |
EBITDA | -1,857 | -4,596 | -8,912 | -7,643 | -6,069 | -3,902 | Upgrade |
EBITDA Margin | -2.63% | -11.24% | -29.05% | -28.46% | -28.92% | -66.77% | Upgrade |
D&A For EBITDA | 2,335 | 2,159 | 1,925 | 1,032 | 608.76 | 328.47 | Upgrade |
EBIT | -4,192 | -6,755 | -10,837 | -8,675 | -6,678 | -4,230 | Upgrade |
EBIT Margin | -5.94% | -16.53% | -35.33% | -32.30% | -31.82% | -72.39% | Upgrade |
Revenue as Reported | 70,571 | 40,866 | 30,676 | 26,855 | 20,988 | 5,844 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.