XPeng Inc. (HKG:9868)
Hong Kong · Delayed Price · Currency is HKD 65.00
-1.45 (-2.18%)
Jun 5, 2026, 4:09 PM HKT
XPeng Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73,943 | 76,720 | 40,866 | 30,676 | 26,855 | 20,988 | |
Revenue Growth (YoY) | 47.51% | 87.73% | 33.22% | 14.23% | 27.95% | 259.12% |
Cost of Revenue | 59,137 | 62,137 | 34,883 | 30,143 | 23,736 | 18,331 |
Gross Profit | 14,805 | 14,582 | 5,983 | 532.97 | 3,119 | 2,657 |
Selling, General & Admin | 9,336 | 9,398 | 6,871 | 6,559 | 6,688 | 5,305 |
Research & Development | 10,416 | 9,490 | 6,457 | 5,277 | 5,215 | 4,114 |
Other Operating Expenses | -1,400 | -1,761 | -589.23 | -465.59 | -109.17 | -84.88 |
Operating Expenses | 18,352 | 17,127 | 12,738 | 11,370 | 11,794 | 9,335 |
Operating Income | -3,547 | -2,545 | -6,755 | -10,837 | -8,675 | -6,678 |
Interest Expense | -415.99 | -379.93 | -343.98 | -268.67 | -132.19 | -55.34 |
Interest & Investment Income | 1,129 | 1,163 | 1,375 | 1,260 | 1,059 | 743.03 |
Earnings From Equity Investments | 26.33 | 30.93 | -29.07 | 54.74 | 4.12 | - |
Currency Exchange Gain (Loss) | 6.82 | 286 | -49.54 | 97.08 | -1,460 | 313.58 |
Other Non Operating Income (Expenses) | 23.45 | 44.79 | 108.15 | -368.48 | 95.68 | 149.52 |
EBT Excluding Unusual Items | -2,777 | -1,400 | -5,695 | -10,062 | -9,108 | -5,527 |
Gain (Loss) on Sale of Investments | 590 | 500.53 | -261.99 | -224.36 | 25.06 | 591.51 |
Asset Writedown | -109.47 | -109.47 | -137.52 | -81.81 | -30.85 | -34.59 |
Other Unusual Items | 52.04 | -117.31 | 234.25 | 29.34 | - | 132.86 |
Pretax Income | -2,245 | -1,126 | -5,860 | -10,339 | -9,114 | -4,837 |
Income Tax Expense | 14.85 | 13.59 | -69.78 | 36.81 | 24.73 | 25.99 |
Net Income | -2,260 | -1,139 | -5,790 | -10,376 | -9,139 | -4,863 |
Net Income to Common | -2,260 | -1,139 | -5,790 | -10,376 | -9,139 | -4,863 |
Shares Outstanding (Basic) | 953 | 952 | 946 | 870 | 856 | 821 |
Shares Outstanding (Diluted) | 953 | 952 | 946 | 870 | 856 | 821 |
Shares Change (YoY) | 0.63% | 0.67% | 8.64% | 1.66% | 4.24% | 117.81% |
EPS (Basic) | -2.37 | -1.20 | -6.12 | -11.92 | -10.67 | -5.92 |
EPS (Diluted) | -2.37 | -1.20 | -6.12 | -11.92 | -10.67 | -5.92 |
Free Cash Flow | - | 5,103 | -4,238 | -1,650 | -12,508 | -3,417 |
Free Cash Flow Per Share | - | 5.36 | -4.48 | -1.90 | -14.61 | -4.16 |
Gross Margin | 20.02% | 19.01% | 14.64% | 1.74% | 11.62% | 12.66% |
Operating Margin | -4.80% | -3.32% | -16.53% | -35.33% | -32.30% | -31.82% |
Profit Margin | -3.06% | -1.49% | -14.17% | -33.82% | -34.03% | -23.17% |
Free Cash Flow Margin | - | 6.65% | -10.37% | -5.38% | -46.58% | -16.28% |
EBITDA | -1,190 | -269.56 | -4,808 | -8,912 | -7,643 | -6,069 |
EBITDA Margin | -1.61% | -0.35% | -11.77% | -29.05% | -28.46% | -28.92% |
D&A For EBITDA | 2,357 | 2,275 | 1,946 | 1,925 | 1,032 | 608.76 |
EBIT | -3,547 | -2,545 | -6,755 | -10,837 | -8,675 | -6,678 |
EBIT Margin | -4.80% | -3.32% | -16.53% | -35.33% | -32.30% | -31.82% |
Revenue as Reported | 73,943 | 76,720 | 40,866 | 30,676 | 26,855 | 20,988 |