Huitongda Network Co., Ltd. (HKG:9878)
Hong Kong · Delayed Price · Currency is HKD 6.99
-0.36 (-4.90%)
Sep 11, 2026, 4:08 PM HKT
Huitongda Network Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51,540 | 52,297 | 60,059 | 82,433 | 82,106 | 65,763 | |
Revenue Growth | -0.01% | -12.92% | -27.14% | 0.40% | 24.85% | 32.51% |
Cost of Revenue | 49,132 | 49,966 | 57,750 | 79,693 | 79,518 | 63,895 |
Gross Profit | 2,408 | 2,332 | 2,309 | 2,740 | 2,588 | 1,868 |
Selling, General & Admin | 1,288 | 1,290 | 1,440 | 1,755 | 1,758 | 1,253 |
Research & Development | 65.29 | 59.79 | 67.07 | 93.5 | 113.23 | 78.55 |
Other Operating Expenses | -24.72 | -33.95 | -54.9 | 5.96 | 30.19 | -57.18 |
Operating Expenses | 1,658 | 1,680 | 1,757 | 2,129 | 2,122 | 1,365 |
Operating Income | 749.75 | 651.16 | 552.27 | 610.75 | 466.5 | 503.4 |
Interest Expense | -183.54 | -190.52 | -242.16 | -259.46 | -286.55 | -879.29 |
Interest & Investment Income | 102.74 | 108.81 | 163.95 | 263.3 | 225.87 | 166.31 |
Earnings From Equity Investments | 4.81 | -0.61 | -0.48 | -0.83 | 0.08 | -1.82 |
Currency Exchange Gain (Loss) | -0.5 | -0.27 | -0.15 | 35.66 | 151.24 | -2.4 |
EBT Excluding Unusual Items | 673.25 | 568.57 | 473.43 | 649.42 | 557.13 | -213.8 |
Gain (Loss) on Sale of Investments | 65.89 | 67.94 | 69.63 | 171.17 | 151.22 | 136.85 |
Gain (Loss) on Sale of Assets | -69.26 | -15.49 | -12.93 | -19.35 | -54.31 | 0.84 |
Asset Writedown | -11.32 | -11.32 | -10.89 | -4.22 | - | - |
Pretax Income | 658.56 | 609.71 | 519.23 | 797.02 | 654.04 | -76.12 |
Income Tax Expense | 76.73 | 80.35 | 57.46 | 99.72 | 96.23 | 100.93 |
Earnings From Continuing Operations | 581.83 | 529.36 | 461.77 | 697.3 | 557.82 | -177.05 |
Minority Interest in Earnings | -267.03 | -229.06 | -192.03 | -249.02 | -241.44 | -172.83 |
Net Income | 314.8 | 300.29 | 269.74 | 448.28 | 316.38 | -349.88 |
Preferred Dividends & Other Adjustments | - | - | - | - | -16.73 | -130.32 |
Net Income to Common | 314.8 | 300.29 | 269.74 | 448.28 | 333.11 | -219.56 |
Net Income Growth | 11.13% | 11.33% | -39.83% | 34.58% | - | - |
Shares Outstanding (Basic) | 553 | 554 | 554 | 562 | 531 | 319 |
Shares Outstanding (Diluted) | 553 | 554 | 554 | 562 | 531 | 319 |
Shares Change | -0.14% | -0.05% | -1.30% | 5.81% | 66.32% | 9.51% |
EPS (Basic) | 0.57 | 0.54 | 0.49 | 0.80 | 0.63 | -0.69 |
EPS (Diluted) | 0.57 | 0.54 | 0.49 | 0.80 | 0.63 | -0.69 |
EPS Growth | 13.77% | 10.99% | -39.05% | 27.23% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 350.75 | 396.78 | 247.4 | 437.85 | 206.48 | 792.52 |
Free Cash Flow Per Share | 0.63 | 0.72 | 0.45 | 0.78 | 0.39 | 2.48 |
Gross Margin | 4.67% | 4.46% | 3.84% | 3.32% | 3.15% | 2.84% |
Operating Margin | 1.46% | 1.24% | 0.92% | 0.74% | 0.57% | 0.77% |
Profit Margin | 0.61% | 0.57% | 0.45% | 0.54% | 0.41% | -0.33% |
Free Cash Flow Margin | 0.68% | 0.76% | 0.41% | 0.53% | 0.25% | 1.21% |
EBITDA | 776.82 | 677.73 | 578.47 | 633.29 | 485.18 | 524.36 |
EBITDA Margin | 1.51% | 1.30% | 0.96% | 0.77% | 0.59% | 0.80% |
D&A For EBITDA | 27.07 | 26.57 | 26.21 | 22.54 | 18.68 | 20.96 |
EBIT | 749.75 | 651.16 | 552.27 | 610.75 | 466.5 | 503.4 |
EBIT Margin | 1.46% | 1.24% | 0.92% | 0.74% | 0.57% | 0.77% |
Effective Tax Rate | 11.65% | 13.18% | 11.07% | 12.51% | 14.71% | - |