YSB Inc. (HKG:9885)
Hong Kong · Delayed Price · Currency is HKD 3.550
+0.225 (6.77%)
Aug 21, 2026, 4:08 PM HKT
YSB Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,410 | 20,970 | 17,904 | 16,972 | 14,275 | 10,094 | |
Revenue Growth | 13.09% | 17.13% | 5.49% | 18.90% | 41.42% | 66.42% |
Cost of Revenue | 19,056 | 18,663 | 16,090 | 15,231 | 12,840 | 9,180 |
Gross Profit | 2,354 | 2,307 | 1,813 | 1,741 | 1,435 | 913.83 |
Selling, General & Admin | 2,161 | 2,148 | 1,811 | 1,720 | 1,612 | 1,271 |
Research & Development | 90.71 | 95.66 | 94.2 | 93.6 | 79.15 | 56.61 |
Operating Expenses | 2,252 | 2,244 | 1,905 | 1,811 | 1,694 | 1,329 |
Operating Income | 101.99 | 63.13 | -91.75 | -70.03 | -259.16 | -415.37 |
Interest Expense | -11.4 | -11.93 | -11.34 | -10.03 | -10.23 | -8.49 |
Interest & Investment Income | 62.87 | 62.87 | 74.36 | 64.86 | 62.64 | 45.77 |
Earnings From Equity Investments | -14.17 | -5.96 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.73 | -1.73 | 3.06 | -3.3 | 18.72 | -5.9 |
Other Non Operating Income (Expenses) | 14.15 | 8.72 | 15.38 | -3,196 | -1,310 | -119.09 |
EBT Excluding Unusual Items | 151.72 | 115.11 | -10.28 | -3,215 | -1,498 | -503.09 |
Merger & Restructuring Charges | - | - | -3.96 | - | - | - |
Gain (Loss) on Sale of Investments | 23.15 | 23.15 | 24.98 | 5.02 | - | - |
Gain (Loss) on Sale of Assets | 0.89 | 0.89 | -2.3 | -0.33 | 1.38 | 0.01 |
Other Unusual Items | -2.11 | -2.11 | 5.92 | - | - | - |
Pretax Income | 173.65 | 137.05 | 14.37 | -3,210 | -1,497 | -503.07 |
Income Tax Expense | -7.19 | -8.94 | -0.71 | -3.69 | 3.17 | -1.45 |
Earnings From Continuing Operations | 180.84 | 145.98 | 15.08 | -3,207 | -1,500 | -501.62 |
Minority Interest in Earnings | 4.84 | 6.98 | 14.93 | 17.3 | 11.35 | 7.58 |
Net Income | 185.69 | 152.97 | 30.01 | -3,189 | -1,489 | -494.04 |
Net Income to Common | 185.69 | 152.97 | 30.01 | -3,189 | -1,489 | -494.04 |
Net Income Growth | 115.14% | 409.66% | - | - | - | - |
Shares Outstanding (Basic) | 681 | 683 | 645 | 386 | 125 | 125 |
Shares Outstanding (Diluted) | 689 | 695 | 657 | 386 | 125 | 125 |
Shares Change | 1.52% | 5.71% | 70.25% | 208.10% | - | - |
EPS (Basic) | 0.27 | 0.22 | 0.05 | -8.26 | -11.88 | -3.94 |
EPS (Diluted) | 0.27 | 0.22 | 0.05 | -8.26 | -11.88 | -3.94 |
EPS Growth | 107.78% | 378.27% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 627.87 | 620.55 | 632.85 | 434 | 59.35 | -554.08 |
Free Cash Flow Per Share | 0.91 | 0.89 | 0.96 | 1.12 | 0.47 | -4.42 |
Dividend Per Share | 0.110 | 0.110 | 0.075 | - | - | - |
Dividend Growth | 46.67% | 46.67% | - | - | - | - |
Gross Margin | 10.99% | 11.00% | 10.13% | 10.26% | 10.05% | 9.05% |
Operating Margin | 0.48% | 0.30% | -0.51% | -0.41% | -1.81% | -4.12% |
Profit Margin | 0.87% | 0.73% | 0.17% | -18.79% | -10.43% | -4.90% |
Free Cash Flow Margin | 2.93% | 2.96% | 3.54% | 2.56% | 0.42% | -5.49% |
EBITDA | 171.93 | 133.97 | -42.4 | -16.44 | -203.22 | -371.58 |
EBITDA Margin | 0.80% | 0.64% | -0.24% | -0.10% | -1.42% | -3.68% |
D&A For EBITDA | 69.93 | 70.84 | 49.35 | 53.58 | 55.94 | 43.79 |
EBIT | 101.99 | 63.13 | -91.75 | -70.03 | -259.16 | -415.37 |
EBIT Margin | 0.48% | 0.30% | -0.51% | -0.41% | -1.81% | -4.12% |