Baidu, Inc. (HKG: 9888)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
88.35
-0.85 (-0.95%)
Nov 1, 2024, 4:08 PM HKT

Baidu Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
81,26581,20374,71180,69572,84078,093
Upgrade
Other Revenue
53,57753,39548,96443,79834,23429,320
Upgrade
Revenue
134,842134,598123,675124,493107,074107,413
Upgrade
Revenue Growth (YoY)
3.08%8.83%-0.66%16.27%-0.32%3.40%
Upgrade
Cost of Revenue
65,40165,03163,93564,31454,80862,444
Upgrade
Gross Profit
69,44169,56759,74060,17952,26644,969
Upgrade
Selling, General & Admin
22,70723,51920,51424,72318,06319,910
Upgrade
Research & Development
23,64024,19223,31524,93819,51318,346
Upgrade
Operating Expenses
46,34747,71143,82949,66137,57638,256
Upgrade
Operating Income
23,09421,85615,91110,51814,6906,713
Upgrade
Interest Expense
-3,135-3,248-2,913-3,421-3,103-2,960
Upgrade
Interest & Investment Income
8,2308,0096,2455,5515,3586,060
Upgrade
Earnings From Equity Investments
-3,692-3,799-1,910-932-2,248-1,254
Upgrade
Currency Exchange Gain (Loss)
19595-1,484100-660-33
Upgrade
Other Non Operating Income (Expenses)
6852,4971,221307280252
Upgrade
EBT Excluding Unusual Items
25,20125,91017,07012,12314,3178,778
Upgrade
Gain (Loss) on Sale of Investments
-712-712-6,958-1,3459,123-7,911
Upgrade
Gain (Loss) on Sale of Assets
------801
Upgrade
Asset Writedown
-----350-406
Upgrade
Pretax Income
24,48925,19810,11210,77823,090-340
Upgrade
Income Tax Expense
3,2003,6492,5783,1874,0641,948
Upgrade
Earnings From Continuing Operations
21,28921,5497,5347,59119,026-2,288
Upgrade
Minority Interest in Earnings
-1,073-1,234252,6353,4464,345
Upgrade
Net Income
20,21620,3157,55910,22622,4722,057
Upgrade
Preferred Dividends & Other Adjustments
7177175913508877
Upgrade
Net Income to Common
19,49919,5986,9689,87622,3841,980
Upgrade
Net Income Growth
27.61%168.75%-26.08%-54.49%992.46%-92.54%
Upgrade
Shares Outstanding (Basic)
351351348345342348
Upgrade
Shares Outstanding (Diluted)
353355351352345349
Upgrade
Shares Change (YoY)
-1.00%-0.18%2.10%-1.25%-0.82%
Upgrade
EPS (Basic)
55.5855.8520.0428.6565.555.68
Upgrade
EPS (Diluted)
54.9655.1419.8428.0864.965.60
Upgrade
EPS Growth
28.20%177.92%-29.34%-56.77%1061.01%-92.83%
Upgrade
Free Cash Flow
23,39725,42517,8849,22619,11622,030
Upgrade
Free Cash Flow Per Share
66.2871.7050.9326.2355.4963.15
Upgrade
Gross Margin
51.50%51.69%48.30%48.34%48.81%41.87%
Upgrade
Operating Margin
17.13%16.24%12.87%8.45%13.72%6.25%
Upgrade
Profit Margin
14.46%14.56%5.63%7.93%20.91%1.84%
Upgrade
Free Cash Flow Margin
17.35%18.89%14.46%7.41%17.85%20.51%
Upgrade
EBITDA
37,88136,53530,37526,95632,87025,874
Upgrade
EBITDA Margin
28.09%27.14%24.56%21.65%30.70%24.09%
Upgrade
D&A For EBITDA
14,78714,67914,46416,43818,18019,161
Upgrade
EBIT
23,09421,85615,91110,51814,6906,713
Upgrade
EBIT Margin
17.13%16.24%12.87%8.45%13.72%6.25%
Upgrade
Effective Tax Rate
13.07%14.48%25.49%29.57%17.60%-
Upgrade
Revenue as Reported
134,842134,598123,675124,493107,074107,413
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.