Tanwan Inc. (HKG:9890)
Hong Kong · Delayed Price · Currency is HKD 9.98
-0.15 (-1.48%)
At close: Sep 9, 2026
Tanwan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,037 | 4,158 | 5,580 | 6,515 | 8,817 | 5,736 | |
Revenue Growth | -7.38% | -25.48% | -14.34% | -26.11% | 53.73% | 99.68% |
Cost of Revenue | 1,876 | 1,784 | 1,556 | 1,941 | 2,408 | 997.36 |
Gross Profit | 2,162 | 2,374 | 4,024 | 4,573 | 6,410 | 4,738 |
Selling, General & Admin | 2,059 | 2,046 | 3,709 | 4,146 | 5,798 | 3,955 |
Research & Development | 100.81 | 98.31 | 127.73 | 171.25 | 157.74 | 136.95 |
Other Operating Expenses | 57.96 | 31.13 | 40.54 | 195.47 | 5.07 | 4.38 |
Operating Expenses | 2,219 | 2,177 | 3,876 | 4,512 | 5,961 | 4,096 |
Operating Income | -56.93 | 197.25 | 148.11 | 61.04 | 448.78 | 642.02 |
Interest Expense | -2.37 | -3.56 | -8.18 | -14.33 | -17.99 | -8.09 |
Interest & Investment Income | 68.63 | 68.63 | 121.01 | 437.27 | 218.92 | 94.39 |
Earnings From Equity Investments | 41.01 | 40.39 | 32.8 | -6.85 | -26.45 | -11.73 |
Currency Exchange Gain (Loss) | - | - | 2.36 | - | 1.22 | 0.22 |
Other Non Operating Income (Expenses) | 1,430 | 1,679 | -159.18 | -53.2 | -33.23 | -23.48 |
EBT Excluding Unusual Items | 1,480 | 1,982 | 136.91 | 423.92 | 591.26 | 693.34 |
Impairment of Goodwill | - | - | -27.92 | -14.58 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.97 | - | 12.47 | -1.66 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.62 | 0 |
Asset Writedown | -13.24 | -13.24 | -37.95 | - | -5.48 | - |
Legal Settlements | - | - | - | - | - | -11.56 |
Other Unusual Items | - | - | 28.35 | 4.05 | 2.71 | - |
Pretax Income | 1,467 | 1,969 | 98.42 | 413.39 | 601.58 | 680.13 |
Income Tax Expense | 342.78 | 408.7 | 54.4 | 140.1 | 110.05 | 63.69 |
Earnings From Continuing Operations | 1,124 | 1,560 | 44.02 | 273.29 | 491.52 | 616.44 |
Minority Interest in Earnings | -54.18 | -73.73 | -47.64 | -37.8 | 22.55 | -0.53 |
Net Income | 1,070 | 1,487 | -3.62 | 235.49 | 514.07 | 615.91 |
Net Income to Common | 1,070 | 1,487 | -3.62 | 235.49 | 514.07 | 615.91 |
Net Income Growth | 9.01% | - | - | -54.19% | -16.54% | - |
Shares Outstanding (Basic) | 518 | 525 | 521 | 503 | 53 | - |
Shares Outstanding (Diluted) | 533 | 533 | 521 | 513 | 54 | - |
Shares Change | 0.65% | 2.25% | 1.71% | 857.86% | - | - |
EPS (Basic) | 2.07 | 2.83 | -0.01 | 0.47 | 9.65 | - |
EPS (Diluted) | 1.95 | 2.79 | -0.01 | 0.46 | 9.60 | - |
EPS Growth | 5.43% | - | - | -95.21% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -330.43 | -2,046 | -2,366 | 2,158 | 2,609 |
Free Cash Flow Per Share | - | -0.62 | -3.92 | -4.61 | 40.33 | - |
Gross Margin | 53.54% | 57.09% | 72.12% | 70.20% | 72.69% | 82.61% |
Operating Margin | -1.41% | 4.74% | 2.65% | 0.94% | 5.09% | 11.19% |
Profit Margin | 26.50% | 35.75% | -0.07% | 3.62% | 5.83% | 10.74% |
Free Cash Flow Margin | - | -7.95% | -36.66% | -36.31% | 24.48% | 45.48% |
EBITDA | -35.05 | 220.76 | 167.53 | 111.13 | 493.14 | 648.48 |
EBITDA Margin | -0.87% | 5.31% | 3.00% | 1.71% | 5.59% | 11.31% |
D&A For EBITDA | 21.89 | 23.51 | 19.42 | 50.09 | 44.36 | 6.45 |
EBIT | -56.93 | 197.25 | 148.11 | 61.04 | 448.78 | 642.02 |
EBIT Margin | -1.41% | 4.74% | 2.65% | 0.94% | 5.09% | 11.19% |
Effective Tax Rate | 23.37% | 20.76% | 55.27% | 33.89% | 18.29% | 9.36% |
Advertising Expenses | - | 1,721 | 3,335 | - | - | - |