Weibo Corporation (HKG: 9898)
Hong Kong
· Delayed Price · Currency is HKD 76.95
-2.05 (-2.59%)
Dec 20, 2024, 4:08 PM HKT
Weibo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,762 | 1,760 | 1,836 | 2,257 | 1,690 | 1,767 | Upgrade
|
| Revenue | 1,762 | 1,760 | 1,836 | 2,257 | 1,690 | 1,767 | Upgrade
|
| Revenue Growth (YoY) | 0.99% | -4.17% | -18.64% | 33.56% | -4.36% | 2.82% | Upgrade
|
| Cost of Revenue | 369.15 | 374.28 | 400.59 | 403.84 | 302.18 | 328.83 | Upgrade
|
| Gross Profit | 1,392 | 1,386 | 1,436 | 1,853 | 1,388 | 1,438 | Upgrade
|
| Selling, General & Admin | 596.85 | 579 | 529.91 | 725.16 | 556.84 | 556.06 | Upgrade
|
| Research & Development | 300.07 | 333.63 | 415.19 | 430.67 | 324.11 | 284.44 | Upgrade
|
| Operating Expenses | 896.92 | 912.62 | 945.1 | 1,156 | 880.95 | 840.5 | Upgrade
|
| Operating Income | 495.45 | 472.93 | 490.64 | 697.41 | 506.8 | 597.58 | Upgrade
|
| Interest Expense | -120.07 | -120.07 | -71.6 | -71.01 | -57.43 | -29.9 | Upgrade
|
| Interest & Investment Income | 118.21 | 118.21 | 105.43 | 77.28 | 85.83 | 85.39 | Upgrade
|
| Earnings From Equity Investments | 13.39 | 13.39 | -24.07 | 14.22 | 10.43 | -13.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.14 | -9.14 | -66.98 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 13.59 | 8.87 | 17.94 | 9.16 | 5 | 4.41 | Upgrade
|
| EBT Excluding Unusual Items | 511.43 | 484.19 | 451.37 | 727.06 | 550.63 | 644.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.72 | 18.59 | -313.11 | -176.34 | -174.72 | -41.89 | Upgrade
|
| Asset Writedown | - | - | -10.18 | - | - | - | Upgrade
|
| Pretax Income | 549.16 | 502.78 | 128.09 | 550.72 | 375.91 | 602.4 | Upgrade
|
| Income Tax Expense | 163.09 | 145.29 | 30.28 | 138.84 | 61.32 | 109.56 | Upgrade
|
| Earnings From Continuing Operations | 386.06 | 357.5 | 97.81 | 411.88 | 314.6 | 492.83 | Upgrade
|
| Minority Interest in Earnings | -10.9 | -14.9 | -12.25 | 16.44 | -1.23 | 1.84 | Upgrade
|
| Net Income | 375.17 | 342.6 | 85.56 | 428.32 | 313.36 | 494.68 | Upgrade
|
| Net Income to Common | 375.17 | 342.6 | 85.56 | 428.32 | 313.36 | 494.68 | Upgrade
|
| Net Income Growth | -6.51% | 300.44% | -80.03% | 36.68% | -36.65% | -13.49% | Upgrade
|
| Shares Outstanding (Basic) | 237 | 236 | 235 | 229 | 227 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 240 | 236 | 230 | 228 | 226 | Upgrade
|
| Shares Change (YoY) | 9.30% | 1.51% | 2.69% | 1.13% | 0.54% | -2.70% | Upgrade
|
| EPS (Basic) | 1.58 | 1.45 | 0.36 | 1.87 | 1.38 | 2.19 | Upgrade
|
| EPS (Diluted) | 1.44 | 1.43 | 0.36 | 1.86 | 1.38 | 2.18 | Upgrade
|
| EPS Growth | -14.21% | 297.22% | -80.65% | 34.78% | -36.70% | -13.62% | Upgrade
|
| Free Cash Flow | - | 636.05 | 367.4 | 646.4 | 706.82 | 609.91 | Upgrade
|
| Free Cash Flow Per Share | - | 2.65 | 1.55 | 2.81 | 3.11 | 2.69 | Upgrade
|
| Gross Margin | 79.04% | 78.73% | 78.19% | 82.11% | 82.12% | 81.39% | Upgrade
|
| Operating Margin | 28.13% | 26.87% | 26.72% | 30.90% | 29.99% | 33.82% | Upgrade
|
| Profit Margin | 21.30% | 19.47% | 4.66% | 18.98% | 18.54% | 28.00% | Upgrade
|
| Free Cash Flow Margin | - | 36.14% | 20.01% | 28.64% | 41.83% | 34.52% | Upgrade
|
| EBITDA | 556.82 | 531.44 | 545.34 | 752.42 | 538.91 | 623.36 | Upgrade
|
| EBITDA Margin | 31.61% | 30.20% | 29.70% | 33.34% | 31.89% | 35.28% | Upgrade
|
| D&A For EBITDA | 61.37 | 58.51 | 54.69 | 55.01 | 32.11 | 25.77 | Upgrade
|
| EBIT | 495.45 | 472.93 | 490.64 | 697.41 | 506.8 | 597.58 | Upgrade
|
| EBIT Margin | 28.13% | 26.87% | 26.72% | 30.90% | 29.99% | 33.82% | Upgrade
|
| Effective Tax Rate | 29.70% | 28.90% | 23.64% | 25.21% | 16.31% | 18.19% | Upgrade
|
| Revenue as Reported | 1,762 | 1,760 | 1,836 | 2,257 | 1,690 | 1,767 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.