Shanghai Iluvatar CoreX Semiconductor Co., Ltd. (HKG:9903)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
99.00
-7.00 (-6.60%)
Oct 2, 2026, 4:08 PM HKT

HKG:9903 Statistics

Total Valuation

HKG:9903 has a market cap or net worth of HKD 79.94 billion. The enterprise value is 78.52 billion.

Market Cap79.94B
Enterprise Value 78.52B

Important Dates

The next estimated earnings date is Friday, November 27, 2026.

Earnings Date Nov 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:9903 has 807.52 million shares outstanding. The number of shares has increased by 30.51% in one year.

Current Share Class 779.88M
Shares Outstanding 807.52M
Shares Change (YoY) +30.51%
Shares Change (QoQ) +22.63%
Owned by Insiders (%) n/a
Owned by Institutions (%) 6.31%
Float 392.56M

Valuation Ratios

PE Ratio n/a
Forward PE 140.53
PS Ratio 41.84
PB Ratio 11.94
P/TBV Ratio 12.34
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 41.09
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 3.71, with a Debt / Equity ratio of 0.47.

Current Ratio 3.71
Quick Ratio 2.12
Debt / Equity 0.47
Debt / EBITDA n/a
Debt / FCF -0.76
Interest Coverage -36.24

Financial Efficiency

Return on equity (ROE) is -6.93% and return on invested capital (ROIC) is -11.51%.

Return on Equity (ROE) -6.93%
Return on Assets (ROA) -10.09%
Return on Invested Capital (ROIC) -11.51%
Return on Capital Employed (ROCE) -14.68%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 2.09M
Profits Per Employee -363,064
Employee Count 916
Asset Turnover 0.25
Inventory Turnover 0.89

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 134.24
200-Day Moving Average n/a
Relative Strength Index (RSI) 40.41
Average Volume (20 Days) 6,738,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:9903 had revenue of HKD 1.91 billion and -332.57 million in losses. Loss per share was -0.50.

Revenue1.91B
Gross Profit 644.34M
Operating Income -1.25B
Pretax Income -332.57M
Net Income -332.57M
EBITDA -1.08B
EBIT -1.25B
Loss Per Share -0.50
Full Income Statement

Balance Sheet

The company has 4.56 billion in cash and 3.13 billion in debt, with a net cash position of 1.43 billion or 1.77 per share.

Cash & Cash Equivalents 4.56B
Total Debt 3.13B
Net Cash 1.43B
Net Cash Per Share 1.77
Equity (Book Value) 6.70B
Book Value Per Share 9.04
Working Capital 7.67B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.73 billion and capital expenditures -371.19 million, giving a free cash flow of -4.10 billion.

Operating Cash Flow -3.73B
Capital Expenditures -371.19M
Depreciation & Amortization 169.79M
Net Borrowing 2.35B
Free Cash Flow -4.10B
FCF Per Share -5.08
Full Cash Flow Statement

Margins

Gross margin is 33.72%, with operating and profit margins of -65.18% and -17.41%.

Gross Margin 33.72%
Operating Margin -65.18%
Pretax Margin -17.41%
Profit Margin -17.41%
EBITDA Margin -56.41%
EBIT Margin -65.18%
FCF Margin n/a

Dividends & Yields

HKG:9903 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -30.51%
Shareholder Yield -30.51%
Earnings Yield -0.42%
FCF Yield -5.13%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for HKG:9903 is 260.88, which is 163.52% higher than the current price. The consensus rating is "Strong Buy".

Price Target 260.88
Price Target Difference 163.52%
Analyst Consensus Strong Buy
Analyst Count 11
Revenue Growth Forecast (3Y) 128.13%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 15, 2026. It was a forward split with a ratio of 3.

Last Split Date Sep 15, 2026
Split Type Forward
Split Ratio 3

Scores

HKG:9903 has an Altman Z-Score of 12.55 and a Piotroski F-Score of 1.

Altman Z-Score 12.55
Piotroski F-Score 1