JiaXing Gas Group Co., Ltd. (HKG:9908)
Hong Kong · Delayed Price · Currency is HKD 8.48
-0.01 (-0.06%)
Aug 14, 2026, 11:21 AM HKT
JiaXing Gas Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,121 | 3,420 | 2,956 | 3,466 | 1,989 | |
Revenue Growth | -8.74% | 15.69% | -14.70% | 74.30% | 56.12% |
Selling, General & Admin | 105.21 | 100.52 | 94.88 | 73.28 | 80.03 |
Provision for Bad Debts | -10.2 | 5.15 | 20.45 | 5.12 | 2.13 |
Other Operating Expenses | 2,914 | 3,065 | 2,691 | 3,300 | 1,751 |
Total Operating Expenses | 3,009 | 3,171 | 2,806 | 3,379 | 1,833 |
Operating Income | 112.08 | 249.22 | 150.24 | 87.36 | 155.51 |
Interest Expense | -13.52 | -16.29 | -12.82 | -10.76 | -8.97 |
Interest Income | 13 | 10.35 | 10.17 | 4.87 | 3.67 |
Net Interest Expense | -0.52 | -5.93 | -2.64 | -5.9 | -5.3 |
Income (Loss) on Equity Investments | 62.64 | 9.5 | 156.35 | -7.75 | -1.52 |
Currency Exchange Gain (Loss) | 0.07 | - | 0.42 | 14.86 | - |
Other Non-Operating Income (Expenses) | 18.05 | 5.51 | -10.2 | 8.93 | -6.57 |
EBT Excluding Unusual Items | 192.32 | 258.3 | 294.16 | 97.5 | 142.13 |
Gain (Loss) on Sale of Investments | 4.62 | 3.67 | -11.86 | 4.87 | 2.82 |
Gain (Loss) on Sale of Assets | 0.2 | 0.18 | 0 | 0.04 | 4.3 |
Pretax Income | 197.14 | 262.14 | 282.3 | 102.41 | 149.25 |
Income Tax Expense | 32.3 | 60.68 | 31.79 | 25.99 | 36.8 |
Earnings From Continuing Ops. | 164.85 | 201.46 | 250.51 | 76.42 | 112.45 |
Minority Interest in Earnings | -14.1 | -13.84 | -11.51 | -7.08 | -3.96 |
Net Income | 150.74 | 187.62 | 239 | 69.34 | 108.49 |
Net Income to Common | 150.74 | 187.62 | 239 | 69.34 | 108.49 |
Net Income Growth | -19.66% | -21.50% | 244.66% | -36.08% | 17.26% |
Shares Outstanding (Basic) | 138 | 138 | 138 | 138 | 138 |
Shares Outstanding (Diluted) | 138 | 138 | 138 | 138 | 138 |
Shares Change | - | - | - | - | 17.67% |
EPS (Basic) | 1.09 | 1.36 | 1.73 | 0.50 | 0.79 |
EPS (Diluted) | 1.09 | 1.36 | 1.73 | 0.50 | 0.79 |
EPS Growth | -19.66% | -21.50% | 244.66% | -36.08% | -0.35% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 231.55 | 160.52 | 109.95 | 56.33 | 71.47 |
Free Cash Flow Per Share | 1.68 | 1.16 | 0.80 | 0.41 | 0.52 |
Dividend Per Share | 0.400 | 0.450 | 0.600 | 0.200 | 0.270 |
Dividend Growth | -11.11% | -25.00% | 200.00% | -25.93% | 8.00% |
Profit Margin | 4.83% | 5.49% | 8.08% | 2.00% | 5.46% |
Free Cash Flow Margin | 7.42% | 4.69% | 3.72% | 1.63% | 3.59% |
EBITDA | 195.58 | 330.05 | 216.45 | 140.85 | 201.43 |
EBITDA Margin | 6.27% | 9.65% | 7.32% | 4.06% | 10.13% |
D&A For EBITDA | 83.5 | 80.83 | 66.21 | 53.49 | 45.92 |
EBIT | 112.08 | 249.22 | 150.24 | 87.36 | 155.51 |
EBIT Margin | 3.59% | 7.29% | 5.08% | 2.52% | 7.82% |
Effective Tax Rate | 16.38% | 23.15% | 11.26% | 25.38% | 24.66% |