Activation Group Holdings Limited (HKG:9919)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7900
0.00 (0.00%)
Sep 3, 2026, 4:08 PM HKT

Activation Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
682.25707.4847.75967.23694.81904.06
Revenue Growth
-3.55%-16.56%-12.35%39.21%-23.15%97.39%
Gross Profit
194.3207.58254.27298.22202.24267.28
Operating Income
68.0281.84102.68150.9539.97136.4
Net Income
66.857679.24107.9923.6392.49
Earnings Per Share
0.090.100.110.150.030.13
EPS Growth
-12.16%-4.13%-27.05%354.84%-74.33%310.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IP Development
32.2116.7317.0226.5316.35
Digital and Communication Services
157.23157.11177.97188.24154.4201.69
Experiential Marketing Services
522.02548.07653.05761.97513.88686.02
Total
682.25707.4847.75967.23694.81904.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
298.2298.04379.19307.08300.27408.67
Total Debt
6.898.247.86.589.68.74
Net Cash (Debt)
291.32289.81371.39300.5290.67399.93
Net Cash Growth
0.52%-21.97%23.59%3.38%-27.32%37.08%
Net Cash Per Share
0.390.390.500.410.400.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--6.84169.61115.1261175.36
Capital Expenditures
--0.65-1.86-0.66-3.18-4.25
Free Cash Flow
--7.5167.75114.4657.82171.11
Free Cash Flow Growth
--46.55%97.98%-66.21%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.48%29.34%29.99%30.83%29.11%29.57%
Operating Margin
9.97%11.57%12.11%15.61%5.75%15.09%
Pretax Margin
13.33%15.27%14.17%17.04%8.02%16.00%
Profit Margin
9.80%10.74%9.35%11.16%3.40%10.23%
FCF Margin
--1.06%19.79%11.83%8.32%18.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0880.0490.0540.0740.0120.025
Dividend Per Share Growth
-10.75%-7.73%-27.68%534.37%-52.70%-
Dividend Yield
11.14%5.58%7.83%10.10%1.98%3.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.639.337.686.7027.049.63
Forward PE
-6.684.964.916.89-
P/FCF Ratio
--3.636.3211.055.20
PS Ratio
0.751.000.720.750.920.99