Activation Group Holdings Limited (HKG:9919)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7050
+0.0250 (3.68%)
Nov 4, 2026, 2:39 PM HKT

Activation Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
682.25707.4847.75967.23694.81904.06
Revenue Growth
-3.55%-16.56%-12.35%39.21%-23.15%97.39%
Gross Profit
194.3207.58254.27298.22202.24267.28
Operating Income
67.481.84102.68150.9539.97136.4
Net Income
66.857679.24107.9923.6392.49
Earnings Per Share
0.090.100.110.150.030.13
EPS Growth
-12.16%-4.13%-27.05%354.84%-74.33%310.48%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital and Communication Services
157.23157.11177.97188.24154.4201.69
Experiential Marketing Services
522.02548.07653.05761.97513.88686.02
IP Development
32.2116.7317.0226.5316.35
Total
682.25707.4847.75967.23694.81904.06

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
298.2298.04379.19307.08300.27408.67
Total Debt
6.898.247.86.589.68.74
Net Cash (Debt)
291.32289.81371.39300.5290.67399.93
Net Cash Growth
0.52%-21.97%23.59%3.38%-27.32%37.08%
Net Cash Per Share
0.390.390.500.410.400.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
76.79-6.84169.61115.1261175.36
Capital Expenditures
-0.29-0.65-1.86-0.66-3.18-4.25
Free Cash Flow
76.49-7.5167.75114.4657.82171.11
Free Cash Flow Growth
--46.55%97.98%-66.21%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.48%29.34%29.99%30.83%29.11%29.57%
Operating Margin
9.88%11.57%12.11%15.61%5.75%15.09%
Pretax Margin
13.33%15.27%14.17%17.04%8.02%16.00%
Profit Margin
9.80%10.74%9.35%11.16%3.40%10.23%
FCF Margin
11.21%-1.06%19.79%11.83%8.32%18.93%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0880.0490.0540.0740.0120.025
Dividend Per Share Growth
-10.75%-7.73%-27.68%534.37%-52.70%-
Dividend Yield
12.48%5.19%6.55%7.63%1.36%2.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.819.337.686.7027.049.63
Forward PE
-6.684.964.916.89-
P/FCF Ratio
5.95-3.636.3211.055.20
PS Ratio
0.671.000.720.750.920.99